Press Alt + R to read the document text or Alt + P to download or print.
This document contains no pages.
101-Staff Report.pdf
ADMINISTRATIVE SERVICES DEPARTMENT
CITY HALL
1010300TORRE AVENUE • CUPERTINO, CA 95014-3255
TELEPHONE: (408)777-3227www.cupertino.org
CITYCOUNCILSTAFFREPORT
Meeting:January 18, 2011
Subject
Mid-Year budgetadjustment
RecommendedAction
Approvemid-year budgetadjustment
Description
AdjustGeneralFund budgetedrevenuesandexpendituresby $321,875asfollows:
RevenueIncreases
Sales Tax$81,875
BudgetSavingsfromPriorYear$240,000
TOTALREVENUES$321,875
ExpenditureIncreases
ERAF-TEApropertytaxlegislationandgrantsconsultant$21,875
Revenuetaxmeasurerate studyand polling$60,000
Zoningchangefor slopedR-1lots$25,000
ABAGRegionalHousingNeedsAllocation(RHNA) sub-$50,000
regionalreport preparation
Permittrackingsystem$165,000
TOTAL EXPENDITURES$321,875
Discussion
BudgetaryConditions
Staff projectsa smallGeneralFund surplusfor 2010-11 because of strongerthananticipated
salestaxgrowth so farthisyear.However,fiscal2009-10endedwithrevenuesthatwere $2.3
millionlowerthanexpected duetotherecession.The stronggrowth of 2010-11 hasmade up
most ofthat shortfallleavingafund balance of $14.4millionattheend of 2010-11, or $0.5
millionaboveminimumreservelevels. Therevisedfive-yearforecast showsanimproved 2011-
12 but becauseoflowerpropertytaxrevenuesandincreasedPERScosts, beginningin 2012,
GeneralFundreservesare projectedtofall belowpolicylevels.Statelegislationto provide
equityin propertytaxallocationsis one solution being pursued.
Cupertino has keptcosts downwithacontract policeforce, selective hiringfreeze, smallwage
increases,caps onemployer healthcarecostcontributions,andlimits on newcapital projects.
Other possiblerevenuemeasures beingconsideredatthistimeareatransient occupancytax
(TOT)rateincreaseanda storm drain/cleancreeks parceltaxincrease.
Revenue and Expenditure Budget Adjustments
Usingthe surplusand budget savings, staff proposesadjusting budgeted 2010-11GeneralFund
revenuesandexpendituresby $321,875 asfollows:
RevenueIncreases- $321,875
Year-end savings of $240,000and stronger salestax of $81,875 should bereflected on the
revenue side.
ExpenditureIncreases-$321,875
PropertyTaxLegislation and GrantsConsultant- $21,875
TheCity has beenworkingwithalegislativeconsultant,inconjunctionwithSaratoga,LosAltos
Hillsand MonteSereno,ongetting statelegislationtocorrectthe disproportionateamount of
propertytaxes shiftedfromthesecitiestothe state undercurrent EducationalRevenue
AugmentationFund(ERAF)Tax EquityAllocation(TEA)formulas. Theconsultantisalsowell
regardedinfindinggrantsthatcould helptheCity’sfinancial picture. The$21,875includesthe
City’s sharedcost of $4,375throughtheend ofthismonthforthe ERAFissueand $17,500 for
theCity’s solecostfromFebruarythruJune 2011 for pursuinglegislativegrantawards.
RevenueTaxMeasureRate Study and Polling- StormDrain/CleanCreeks- $60,000
Storm drain/cleancreeksmaintenanceandimprovement parceltaxes havenotchanged since
1992and nowrequireaGeneralFundannual subsidy.Staffrecommendsa storm drain/clean
creeksrate studyforapproximately $30,000 thatwouldidentifythetotalcost ofthis programand
anappropriaterate structure. Thatinformationcould be usedina pollcostingapproximately
$24,000thatwould determinethe viabilityofa storm drain/cleancreekstaxincreaseineitherthe
upcomingNovember 2011generalelection orasaseparatemail-in ballottoindividual parcel
ownersateitherAugust30, 2011 or March 6, 2012.Sixthousand dollarswould be neededfor
part-time helpincommunity outreach. TheNovember ballotwouldrequire 2/3majority passage
ofthe generalelectorateandcostapproximately$30,000inCountyelectioncoststo hold. The
separatemail-in ballotsrequirea simplemajoritybutcostsapproximately$130,000to hold since
theCounty does notconductelections directedto parcel ownersandthereforetheCitymust bear
allcosts.Budgetsforthe $30,000 or $130,000 electioncostswould be decidedas part ofthe
2011-12 budgetand onlyifthe pollingindicatesprobable passage ofthetaxmeasure.Rate study
($30,000), polling($24,000),and outreachcosts($6,000)totaling $60,000should be budgeted
nowifthisrevenuemeasureis pursued.
RevenueTaxMeasureRate Study and Polling Alternative-TransientOccupancyTax- $30,000
Alternatively,increasingthetransient occupancytax on hotelsfrom 10%to 11%wouldincrease
generalfundrevenuesby $210,000 to $250,000 annually based on recentrevenuetrends.Sucha
measurecouldappear ontheNovembergeneralelection,requiringamajority vote. Election,
polling,and outreachcostswould be $30,000, $24,000, and $6,000 respectively.LosAltosisat
11%;CampbellandPaloAltoareat 12%. The pollingand outreachcoststotaling $30,000
should be budgeted nowifthisrevenuemeasureis pursued.
ExpenditureIncreasesfor Additional ProgramNeeds
Usingin-housesavings,staff proposestofundcertain program needs.CommunityDevelopment
generated savings of $240,000fromcompleting planning studieswith staffinstead of using
consultants. These savingsmakeit possibletoaddressthefollowing needs:
Zoningchangefor slopedR-1lots$25,000
ABAGRegionalHousingNeedsAllocation(RHNA) sub-$50,000
regionalreport preparation
Permittrackingsystem$165,000
In summer 2010, theCitywas notifiedbyitscurrent softwareprovider,Pentamation,thatit
would begin phasing-out support oftheCity’sexisting permittrackingsystem, usedby planning
and building.Inadditiontothis notice ofintent,the developmentreview streamlining study
identifiedthe needto domorein providing on-line supportforapplicants.Atthat point, staff
begantoallocatefunding via ourannualinformationtechnology budgetforthiscriticale-
servicesapplicationandperformedageneralinquiryastowhatsystemswereavailabletomeet
theCity’s needs.Originalestimatesrangedfrom $350,000 to $500,000 asaresult ofthisinquiry.
ThecurrentI.T. budgethas $224,000 already set-aside.Another $165,000 could beaddedfrom
CommunityDevelopmentcost savings.
FiscalImpact
Approvingallrevenueandexpenditureincreaserecommendationsmaintainsa balancedGeneral
Fund budgetfor 2010-11.
_____________________________________
Preparedby:DavidWoo,FinanceDirector
Reviewedby:CarolA.Atwood,DirectorofAdministrativeServices
ApprovedforSubmissionby:DavidW.Knapp,CityManager