05. Treasurer's Report
! ::\ I
l,~~
I
.
City Hall
10300 Torre Avenue
Cupertino, CA 95014-3255
Telephone: (408) 777-3220
FAX: (408) 777-3366
ITV
CUPEIQ1NO
DEP AR1MENT OF ADMINISTRATIVE SERVICES
SUMMARY
Agenda Item No. S-
Meeting Date: June 6, 2006
SUBJECT AND ISSUE
Accept the Treasurer's Investment Report for April 2006.
BACKGROUND
Enclosed is the Treasurer's Investment Report for the month ended April 30, 2006. The
report includes all funds in control of the City.
The market value of the City's portfolio totaled $45.9 million at the end of April, with a
maturity or face value of $46.4 million. As interest rates continue to rise, the market
value of the portfolio continues to be lower than maturity value, as the longer-term fixed
interest rate securities in the portfolio are being valued at a lower price by the market.
This difference between market and maturity value is an unrealized paper loss at this
specific date.
The Local Agency Investment Fund (LAIF) yielded 4.31 % for April, an improvement
from 4.14% in the previous month and 2.72% a year ago. The City's portfolio as a whole
yielded 4.01 % in April up from 3.85% the previous month and 2.71 % a year ago.
During April, four medium to long-term Federal Agency securities and a bank certificate
of deposit were purchased. However, as mentioned in last months report, after an April
Audit Committee review of the portfolio, staff changed directions in May and sold four
recently purchased securities to shorten the average maturity of the portfolio, in light of
the continuing rise in interest rates and growing signs of inflation. By placing the money
into LAIF and money market funds, the move improves overall investment performance
by reducing unrealized losses and by putting more money into accounts that can better
follow the rise in interest rates. This will more than offset the upfront loss taken upon the
sale of the securities.
The City's cash and investment holdings rose $1.6 million in April due to annual utility
ITanchise fee and quarterly property tax remittances.
Printed on Recycled Paper
s-/
The investments of the City of Cupertino are in full compliance with our City investment
policy and/or State law, and are tiered to provide the City with sufficient cash flows to
pay its obligations over the next six months.
RECOMMENDATION
Accept the Treasurer's Investment Report for April 2006.
Submitted by:
,~~
L David R. Woo
Deputy Treasurer
Approved for submission:
~
David W. Knapp
City Manager
Approved by:
~-1µ (l (1~
arol A. Atwood
City Treasurer
s-:<...
City of Cupertino
April 30, 2006
I
ACTIVITY DATE t-uUPuN ADJUoTED MATURITY MARKEf UNREALIZED
, DESCRIPTION RATE COST VALUE VALUE PRuFIT/LUSS
SECURITIES MATURED
SECURITIES PURCHASED
04/19/06 04/17/08 callable 5.30% 1.000,000
04/20/06 04/20/11 FHLMC callable 5.75% 1,000.000
04/27/06 10/27/09 FHLB callable 5.55% 750,000
04/21/06 04/07/11 FNMA callable 5.75% 750,000
04/05/06 10/05/07 Mercantile Bank of Michigan 5.00% 97.000
CURRENT PORTFOLIO
CASH
04/30/06 Wells Fargo - Workers Comp Checking 17.091 17,091 17.091 0
04/30/06 Wells Fargo - Regular Checking 706,005 706,005 706.005 0
723,096 723,096 723,096 0
LAlF
LAI> - Stale PoOl 4,"% , , , , , , u
CERTIFICATES OF DEPOSIT
03/30/06 03/30/07 Western Siena National Bank 5.00% 95,000 95.000 94,753 (247)
03/29/06 03/29/07 First National Bank of Scottsboro 4.90% 99,000 99.000 98.676 (324)
02103/06 05/01/07 Mountain National Bank 4.60% 98,824 99,000 98.331 (493)
01/27/06 07/27/07 Lehman Bros Bank 4.60% 97,000 97,000 96.179 (821)
02/03/06 08/03/07 Business Bank of Fox River 4.60% 99.000 99,000 98,151 (849)
03/24/04 09/24/07 Signature Bank Nat'l Assn 2.70% 99,000 99.000 95,532 (3,468)
03/28/06 09/28/07 Venture Bank 5.00% 97,000 97,000 96,585 (415)
04/05/06 10/05/07 Mercantile Bank of Michigan 5.00% 97.000 97,000 96.579 (421)
02/03/06 02104/08 PrimeSouth Bank 4.65% 97.000 97.000 95.889 (1,111)
02/10/06 02lll/08 Florida ComtnWlity Bank 4.75% 99,000 99,000 98,018 (982)
03/17/04 03/17/08 American Trust Fed Savings Bank 3.00% 99,000 99.000 94,874 (4,126)
03/19/04 03/19/08 PlantersflTSt Cordell GA 3.05% 98,000 98.000 94.033 (3,967)
03/24/04 03/24/08 Badger State Bank 3.00% 99,000 99,000 94,832 (4.168)
03/24/04 03/24/08 Wilmot State Bank 3.00% 99.000 99.000 94.832 (4.168)
03/26/04 03/26/08 Privatebank & Trust 3.20% 99.000 99,000 95,176 (3.824)
03/30/06 03/28/08 First Georgia Banking Company 5.05% 99.000 99,000 98,474 (526)
04/07/04 04/07/08 Cole Taylor Bank, step coupon 2.49% 97,000 97,000 94,896 (2.104)
03/26/04 09/26/08 Southcoast Communtiy Bank 3.20% 98.000 98,000 93.282 (4.718)
03/17/04 03/17/09 Peoples State Bank 3.40% 99.000 99.000 93,759 (5.241)
03/24/04 03/24/09 Washita State Bank 3.35% 99.000 99.000 93.592 (5,408)
12130/05 12/30/09 Meridian Bank 4.80% 99,000 99,000 96.934 (2.066)
12/28/05 12/28/10 Nat'l Bank of New York City 4.90% 97,000 97,000 94,697 (2,303)
2,159,824 2,160,000 2,108,074 (51,750)
MONEY MARKEf FUNDS
04/30/06 Wells Fargo Government 4.62% 3.055,448 3,055,448 3.055,448
3,055,448 3,055,448 3,055,448 0
S'-3
City of Cupertino
April 30, 2006
AcTIVITY DATE COU1'UN ADJUSTED MATuKfJY MARKET UN
I I DESCRIPTION RATE COST VALUE VALUE PRuFITiLU>S
I
AGENCY NOTES
07/21/03 07/21/06 FHLB callable 2.20% 500,000 500.000 496.720 (3,280)
08/07/03 08/07/06 FHLB callable. step coupon 2.75% 500.000 500,000 496.720 (3,280)
08/11/03 08/11/06 FHLB callable 2.50% 2,400,000 2,400,000 2,382.000 (18,000)
03/08/04 12/26/06 FHLMC callable 2.30% 796,524 800,000 785.104 (11,420)
07/09/93 04/15/07 FHLMC mortgage-backed 6.74% 36.087 34,699 34,640 (1,447)
04/30/04 04/30/07 FHLMC callable 3.30% 499.992 500.000 490.850 (9.142)
--T2/22/03 06/22/07 FNMÂ 3.30% 1.000,000 1.000,000 979.380 (20,620)
-'04/18/05 10/18/07 FHLB adjustable rate 4.33% 1,500,000 1,500,000 1.498.245 (1.755)
04/14/04 12/03/07 FNMA callable 2.50% 994.263 1,000.000 960,000 (34,263)
12/13/05 12/28/07 FFCB 4.75% 1.000,798 1,000.000 993.440 (7.358)
04123/04 01/23/08 FHLB cállable 3.15% 1,492.965 1,500,000 1.450.785 (42.180)
02/25/04 02/25/08 FHLMC 3.13% 1.000.000 1,000.000 965.420 (34.580)
04/19/06 04/17/08 FHLMC callable 5.30% 1,000,000 1.000.000 999,420 (580)
11/21/05 ·06/23/08 FFCB 5.79% 1.022.811 1,000,000 1,012.700 (10,1 II)
01/12/04 08/06/08 FHLB callable, step coupon 3.50% 999.068 1,000.000 980,630 (18.438)
04/29/04 10/29/08 FHLB callable, step coupon 3.50% 300,000 300.000 291.468 (8,532)
12/15/03 12/15/08 FHLMC callable, step coupon 4.00% I,ÕOO,OOO 1.000,000 985,260 (14,740)
12/30/03 12/30/08 FHLMC cal1able, step coupon 4.75% 1,000.000 1.000.000 989.850 (10,150)
03/16/04 03/16/09 FNMA callable 4.01% 1,600.000 1.600,000 1.550,496 (49,504)
03/30/04 03/30/09 FHLB callable, step coupon 4.00% 600.000 600.000 593.250 (6,750)
04/30/04 04/30/09 FHLB callable, step coupon 3.13% 1.000.000 1.000.000 989,690 (10,310)
04/27/06 10/27/09 FULB callable 5.55% 750.000 750.000 750.000 0
12/28/05 12/28/09 FHLB callable 5.04% 915.000 915,000 905.283 (9.717)
11/30/05 04/07/10 PFCB callable 3.70% 953.802 1,000.000 945,310 (8,492)
11/21/05 07/12/10 FHLMC 4.13% 977.343 1,000.000 958,440 (18.903)
12/15/05 12/15/10 FHLMC callable 5.04% 1.000,000 1,000.000 985,680 (14.320)
02/01/06 02/01/11 FFCB callable 5.25% 250,000 250.000 246,952 (3,048)
04/21/06 04/07/11 FNMA callable 5.75% 747,985 750,000 746.955 (1.030)
04/20/06 04/20/11 FHLMC callable 5.75% 1,000,000 1.000.000 998,200 (1,800)
26,836,639 26,899,699 26,462,888 (373,751)
US GOVERNMENT SECURITIES
03/31/05 08/31/06 US Treasury Note 2.38% 982,812 1,000.000 991,720 8,908
982.812 1,000,000 991,720 8,908
10tal Manage:l Portfolio 46,316,"" 46,397,307 45,900,Z90 '".,'''
Average Yield 4.01%
Average Length to Maturity (in years) 1.47
TRUST & AGENCY PORTFOLIO
CERTIFICATES OF DEPOSIT:
07/27/01 I 04/30/06 I Cupertino Nat! (Kester Trust) 2.93% 43,217 43.217 43.217 0
I I
Total Trust & Agency Portfolio 4>,Z17 4J,<1I 43;II'T u
BOND RESERVE PORTFOLIO
Bond Reserve Acct #078793 Ambac Assurance Security Bond I I I
Bond Payment Acct #078794 Wells Fargo Treasury Plus Money M 4.02% 13,030 13,030 13,030 0
Total Bond Reserve Portfoli B,O]O B,OJO I3;03Il 0
s-L/
4.50%
4.00%
3.50% .
3.00%
2.50%
2.00% -
1.50%
1.00%
Agency Notes
58%
4/05
5/05
Investments by Type
Managed Portfolio - April 2006
US Treasuries
2%
Cash
2%
CD's
4%
IRate of Return Comparison
6/05
BIOS
4/06
9/05 10/05 11/05 12/05 1106
2/06
3/06
7/05
6- - S-
COMPLIANCE WITH INVESTMENT POLICY
City of Cupertino
April 30, 2006
Category
Treasury Issues
US Agencies
Medium TennCorporate BondslNotes
LAIF
M(mey Market Funds
Maximum Maturities
Per Issuer Max
Bankers Acceptances
Commercial Paper
Negotiable Certificates of Deposit
Repurchase Agreements
Reverse Repurchase agreements
Standard
¡No limit
iNolimit
-, -- ---
30% with A rating
,$4Qmillion
.20%
I
i Up to 5 years m.
:10% (except LAIF) .
:180 days & 40%
270 days & 25%
30%
i 365 days
m rprohibited
. Complies
. Complies
,Complies
'Complies
!Complies
Complies
, Complies
Complies
¡Complies
i Complies
, C0111plies
Complies
Comment
5-?'