Loading...
04 - April 24, 2025 - Monthly Treasurer’s Investment Report for March 2025INVESTMENT REPORT City of Cupertino | As of March 31, 2025 CHANDLER ASSET MANAGEMENT | chandlerasset.com Chandler Team: For questions about your account, please call (800) 317-4747, or contact clientservice@chandlerasset.com Information contained herein is confidential. We urge you to compare this statement to the one you receive from your qualified custodian. Please see Important Disclosures at the end of the statement. TABLE OF CONTENTS City of Cupertino | As of March 31, 2025 ECONOMIC UPDATE ACCOUNT PROFILE PORTFOLIO HOLDINGS TRANSACTIONS 1 ECONOMIC UPDATE 2    Recent economic data suggest slower growth in 2025 and greater market uncertainty as the effects of fiscal policy unfold.Inflationary trends have subsided, but some components remain sticky,and core levels remain above the Fed’s target.The labor market reflects improved balance between supply and demand for workers.While job creation has been robust, continuing jobless claims remain elevated. Given the economic outlook, we expect gradual normalization of monetary policy and a steepening yield curve. As broadly anticipated,the Federal Open Market Committee (FOMC)left the Federal Funds Rate unchanged at the range of 4.25 -4.50%at the March meeting.Fed Chair Powell emphasized increased uncertainty around the economic outlook and the need for “greater clarity” before making changes to interest rate policy.He also acknowledged possible transitory inflationary impacts from tariffs.The summary of economic projections (SEP)indicated lower GDP growth,higher inflation,and higher unemployment estimates than December projections, along with roughly two 25-basis point rate cuts this year. The FOMC also announced a slowdown in the pace of balance sheet reduction. US Treasury yields declined, and the curve flattened in February.The 2-year Treasury yield declined 21 basis points to 3.99%,the 5-year Treasury fell 31 basis points to 4.02%,and the 10-year Treasury yield dropped 33 basis points to 4.21%.The spread between the 2-year and 10-year Treasury yield points on the curve narrowed to +22 basis points at February month-end versus +34 basis points at January month- end. The spread between the 2-year Treasury and 10-year Treasury yield one year ago was -37 basis points. The spread between the 3- month and 10-year Treasury yield points on the curve was -9 basis points in February, versus +25 basis points in January. ECONOMIC UPDATE 3 -400 -200 0 200 400 600 800 1,000 MO M C h a n g e I n T h o u s a n d s ( 0 0 0 ' s ) Nonfarm Payroll (000's) Non-farm Payroll (000's) 3-month average (000's) 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% Unemployment Rate Underemployment Rate (U6) Unemployment Rate (U3) Ra t e ( % ) The U.S.economy added 151,000 jobs in February,below consensus expectations, and the last two months were revised down by 2,000. Gains were led by education and health services,transportation, and financial activities,with cutbacks in federal jobs and consumer- oriented fields such as leisure and hospitality and retail.The three-month moving average and six-month moving average payrolls totaled 200,000 and 191,000 respectively.The unemployment rate rose to 4.1%in February,and the labor participation rate edged down to 62.4%,remaining below the pre-pandemic level of 63.3%.The U-6 underemployment rate,which includes those who are marginally attached to the labor force and employed part time for economic reasons soared to 8.0%in February from 7.5%last month to its highest level since 2021. Average hourly earnings ticked up to an increase of 4.0% year-over-year in February. Source: US Department of Labor Source: US Department of Labor EMPLOYMENT 4 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 Job Openings Recession Historical Average In T h o u s a n d s ( 0 0 0 ' s ) The Labor D epartment’s Job Openings and Labor Turnover Survey (JOLTS)rose to 7.74 million new job openings in January from a downwardly revised 7.51 million new job openings in December.Job openings indicate a ratio of 1.1 jobs for each unemployed individual, representing a relatively balanced labor market. Source: US Department of Labor JOB OPENINGS & LABOR TURNOVER SURVEY 5 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% Consumer Price Index (CPI) CPI YOY % Change Core CPI YOY % Change YO Y ( % ) C h a n g e 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% Personal Consumption Expenditures (PCE) PCE Price Deflator YOY % Change PCE Core Deflator YOY % Change Fed Target YO Y ( % ) C h a n g e In February,both the Consumer Price Index (CPI)and Core CPI,which excludes volatile food and energy components,posted more moderate increases than last month and came in lower than consensus expectations. The headline CPI rose 0.2%month-over-month and 2.8%year-over-year,while the Core CPI rose 0.2%month-over-month and 3.1%year-over-year.The Personal Consumption Expenditures (PCE)price index increased by 0.3%from the previous month and 2.5%year-over-year in February.The Core PCE deflator,which excludes food and energy and is the Fed’s preferred gauge,accelerated its increase to 0.4%month-over-month and 2.8%from 2.6%year-over-year. Inflation remains above the Fed’s 2% target. Source: US Department of Labor Source: US Department of Commerce INFLATION 6 -30.0% -20.0% -10.0% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% Retail Sales YOY % Change YO Y ( % ) C h a n g e The Advance Retail Sales report for February fell short of expectations,increasing 0.2%month-over-month following a 1.2%decline in January.Declines were broad-based across categories. However,control group sales,which feeds into gross domestic product and excludes food services,auto dealers,building materials stores,and gasoline stations,increased 1%in February.On a year-over-year basis, Retail Sales grew 3.1%in February versus 3.9%in January. The Conference Board’s Consumer Confidence Index tumbled 7.2 points in March to 92.9, a notable decrease from February. Consumers' assessment of the present situation fell, with business conditions viewed as "good"by only 17.7%and jobs considered "plentiful" by 33.6%.Their expectations for income,business, and labor market conditions dropped,with pessimism about future employment prospects falling to a 12-year low.While the consumer has been resilient, rising inflation expectations, concerns about trade policies and tariffs, and general economic and policy uncertainty could pose potential risks to future spending. 0 20 40 60 80 100 120 140 160 In d e x L e v e l Consumer Confidence Recession Source: US Department of Commerce Source: The Conference Board All time high is 144.70 (1/31/00); All time low is 25.30 (2/28/09) CONSUMER 7 -25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 5.0% 10.0% 15.0% Leading Economic Indicators (LEI) Recession YO Y (% ) C h a n g e -1.00 -0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 1.00 Chicago Fed National Activity Index (CFNAI) Recession 3 M o n t h A v e r a g e The Conference Board’s Leading Economic Index (LEI) fell by 0.3% in February, following a 0.2% decline in January. The LEI decreased year- over-year by 3.1%.The monthly decline was primarily driven by consumer assessments of future business conditions becoming more pessimistic.The Chicago Fed National Activity Index (CFNAI)increased to +0.18 in February from a revised -0.08 in January,reflecting stronger readings across production-related indicators and sales,orders,and inventories. The three-month moving average rose to +0.15 in February from +0.07 in January, indicating expectations of continued above-trend economic growth. Source: The Conference Board Source: Federal Reserve Bank of Chicago LEADING INDICATORS OF ECONOMIC ACTIVITY 8 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 In T h o u s a n d s o f U n i t s Annualized Housing Starts Multi Family Housing Starts Single Family Housing Starts Housing starts soared 11.2%to 1.5 million units in February as builders rebounded from adverse weather conditions in January.Total starts are down 2.9%compared to February 2024.Single family homes starts rose 11.4%,and multi-family starts increased 10.7%.The Freddie Mac 30-year fixed rate mortgage averaged approximately 6.8%in February.According to the Case-Shiller 20-City Home Price Index, housing prices rose 4.7%year-over-year in January,compared to 4.5%in December.While inventory constraints remain a challenge,the slight improvement in annual gains suggests gradual stabilization in the market.However,higher mortgage rates continue to weigh on affordability, limiting buyer demand and market activity. Source: US Department of Commerce Source: S&P -20.0% -16.0% -12.0% -8.0% -4.0% 0.0% 4.0% 8.0% 12.0% 16.0% 20.0% 24.0% S&P/Case -Shiller 20 City Composite Home Price Index Recession YO Y ( % ) C h a n g e HOUSING 9 40 45 50 55 60 65 70 Institute of Supply Management (ISM) Surveys ISM Manufacturing ISM Services EXPANDING CONTRACTING The Institute for Supply Management (ISM)Manufacturing index rose less than forecast to 50.3 in February versus 50.9 in January,as activity expanded marginally for the second month in a row after 26 consecutive months of contraction. Production moderated, while price growth accelerated primarily due to tariffs.ISM Services Index rose to a better than expected 53.5 in February from 52.8 in January to mark the eighth straight month of expansion. Business activity,supplier deliveries,new orders and employment all expanded.A reading over 50 indicates expansion, while a reading under 50 indicates contraction. Source: Institute for Supply Management SURVEY BASED MEASURES 10 Components of GDP 3/24 6/24 9/24 12/24 1.3% 1.9% 2.5% 2.7% 0.6% 1.5% 0.2% -1.0% -0.6% -0.9% -0.4% 0.3% 0.0% 0.3% 0.6% 0.3% 0.3% 0.3% 0.3% 0.3% 1.6% 3.0% 3.1% 2.4% Personal Consumption Expenditures Gross Private Domestic Investment Net Exports and Imports Federal Government Expenditures Total State and Local (Consumption and Gross Investment) -40.0% -30.0% -20.0% -10.0% 0.0% 10.0% 20.0% 30.0% 40.0% Gross Domestic Product (GDP) GDP QOQ % Change GDP YOY % Change Source: US Department of Commerce Source: US Department of Commerce According to the third estimate,fourth quarter GDP increased at an annualized rate of 2.4 percent,revised up 0.1 percentage point from the second estimate.Growth continues to be powered by consumer spending and government spending,partly offset by a decrease in investment.Imports also decreased. Real GDP increased 2.8 percent in 2024.The consensus projection calls for 2.8%growth for the full year 2024, 2.4% for the current quarter, and 2.0% for 2025. GROSS DOMESTIC PRODUCT (GDP) 11 Source: Federal Reserve Source: Bloomberg 0 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 10,000,000 Federal Reserve Balance Sheet Assets Recession In $ m i l l i o n s As broadly anticipated,the Federal Open Market Committee (FOMC)left the Federal Funds Rate unchanged at the range of 4.25 -4.50% at the March meeting.Fed Chair Powell emphasized increased uncertainty around the economic outlook and the need for “greater clarity” before making changes to interest rate policy.He also acknowledged possible transitory inflationary impacts from tariffs.The summary of economic projections (SEP)indicated lower GDP growth,higher inflation,and higher unemployment estimates than December projections,along with roughly two 25-basis point rate cuts this year.The FOMC also announced a slowdown in the pace of balance sheet reduction. The monthly redemption cap on Treasuries will be reduced from $25 billion to $5 billion, while the cap on agencies and mortgage-backed securities will be maintained at $35 billion.Since the Fed began its Quantitative Tightening campaign in June 2022, securities holdings have declined by approximately $2.2 trillion to approximately $6.8 trillion. FEDERAL RESERVE 12 Source: Bloomberg Source: Bloomberg 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% US Treasury Note Yields 2-Year 5-Year 10-Year Y i e l d ( % ) 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% US Treasury Yield Curve Feb-25 Nov-24 Feb-24 Yi e l d ( % ) At the end of February, the 2-year Treasury yield was 63 basis points lower, and the 10-Year Treasury yield was 4 basis points lower, year- over-year.The spread between the 2-year and 10-year Treasury yield points on the curve narrowed to +22 basis points at February month- end versus +34 basis points at January month-end. The recent yield curve inversion which began in July 2022 was historically long.The average historical spread (since 2005)is about +99 basis points. The spread between the 3-month and 10-year Treasury yield points on the curve was -9 basis points in February, versus +25 basis points in January. BOND YIELDS 13 ACCOUNT PROFILE 14 OBJECTIVES City of Cupertino | As of March 31, 2025 Investment Objectives The City of Cupertino's investment objectives, in order of priority, are to provide safety to ensure the preservation of capital in the overall portfolio, provide sufficient liquidity for cash needs and a market rate of return consistent with the investment program. Chandler Asset Management Performance Objective The performance objective for the portfolio is to earn a total rate of return through a market cycle that is equal to or above the return on the benchmark index. Strategy In order to achieve these objectives, the portfolio invests in high quality fixed incomes securities consistent with the investment policy and California Government Code. 15 STATEMENT OF COMPLIANCE City of Cupertino | Account #10659 | As of March 31, 2025 Rules Name Limit Actual Compliance Status Notes AGENCY MORTGAGE SECURITIES (CMOS) Max % (MV)100.0 11.1 Compliant Max % Issuer (MV; Agencies & Agency CMOs)25.0 3.1 Compliant Max Maturity (Years)5.0 4.4 Compliant ASSET-BACKED SECURITIES (ABS) Max % (MV; Non Agency ABS & MBS)20.0 7.8 Compliant Max % Issuer (MV)5.0 1.0 Compliant Max Maturity (Years)5 4 Compliant Min Rating (AA- by 1)0.0 0.0 Compliant BANKERS' ACCEPTANCES Max % (MV)40.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Days)180 0.0 Compliant Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant CERTIFICATE OF DEPOSIT PLACEMENT SERVICE (CDARS) Max % (MV)30.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5.0 0.0 Compliant COLLATERALIZED TIME DEPOSITS (NON- NEGOTIABLE CD/TD) Max % (MV; FDIC & Collateralized CD)30.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5.0 0.0 Compliant COMMERCIAL PAPER Max % (MV)25.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Days)270 0.0 Compliant Min Rating (A-1 by 1 or A- by 1)0.0 0.0 Compliant CORPORATE MEDIUM TERM NOTES 16 STATEMENT OF COMPLIANCE City of Cupertino | Account #10659 | As of March 31, 2025 Rules Name Limit Actual Compliance Status Notes Max % (MV)30.0 27.5 Compliant Max % Issuer (MV)5.0 1.7 Compliant Max Maturity (Years)5 4 Compliant Min Rating (A- by 1)0.0 0.0 Compliant FDIC INSURED TIME DEPOSITS (NON-NEGOTIABLE CD/TD) Max % (MV; FDIC & Collateralized CD)30.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5 0.0 Compliant FEDERAL AGENCIES Max % (MV)100.0 7.1 Compliant Max % Issuer (MV; Agencies & Agency CMOs)25.0 3.1 Compliant Max Callables (MV)20.0 0.0 Compliant Max Maturity (Years)5 2 Compliant LOCAL AGENCY INVESTMENT FUND (LAIF) Max Concentration (MV)75.0 0.0 Compliant MONEY MARKET MUTUAL FUNDS Max % (MV)20.0 0.4 Compliant Min Rating (AAA by 2)0.0 0.0 Compliant MORTGAGE-BACKED SECURITIES (NON-AGENCY) Max % (MV)20.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5.0 0.0 Compliant Min Rating (AA- by 1)0.0 0.0 Compliant MUNICIPAL SECURITIES (CA, LOCAL AGENCY) Max % (MV)30.0 1.0 Compliant Max % Issuer (MV)5.0 1.0 Compliant Max Maturity (Years)5 4 Compliant Min Rating (A- by 1)0.0 0.0 Compliant MUNICIPAL SECURITIES (CA, OTHER STATES) 17 STATEMENT OF COMPLIANCE City of Cupertino | Account #10659 | As of March 31, 2025 Rules Name Limit Actual Compliance Status Notes Max % (MV)30.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5 0.0 Compliant Min Rating (A- by 1)0.0 0.0 Compliant NEGOTIABLE CERTIFICATES OF DEPOSIT (NCD) Max % (MV)30.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)5 0.0 Compliant Min Rating (A-1 by 1 or A- by 1 if > FDIC Limit)0.0 0.0 Compliant REPURCHASE AGREEMENTS Max % (MV)10.0 0.0 Compliant Max % Issuer (MV)5.0 0.0 Compliant Max Maturity (Years)1.0 0.0 Compliant SUPRANATIONAL OBLIGATIONS Max % (MV)30.0 4.8 Compliant Max % Issuer (MV)10.0 3.4 Compliant Max Maturity (Years)5 4 Compliant Min Rating (AA- by 1)0.0 0.0 Compliant U.S. TREASURIES Max % (MV)100.0 40.5 Compliant Max Maturity (Years)5 4 Compliant 18 PORTFOLIO SUMMARY Sector Allocation Performance Review Total Rate of Return**1M 3M YTD 1YR 2YRS 3YRS 5YRS 10YRS Since Inception (02/01/19) City of Cupertino 0.47%2.01%2.01%5.67%4.57%2.93%1.37%--2.05% Benchmark Return 0.52%2.00%2.00%5.10%4.02%2.53%0.73%--1.82% City of Cupertino | Account #10659 | As of March 31, 2025 Portfolio Characteristics Account Summary Maturity Distribution Top Issuers Credit Quality Average Modified Duration 2.56 Average Coupon 3.41% Average Purchase YTM 3.65% Average Market YTM 4.18% Average Credit Quality*AA+ Average Final Maturity 2.97 Average Life 2.64 End Values as of 12/31/2024 End Values as of 03/31/2025 Market Value 168,017,668.96 171,361,909.10 Accrued Interest 1,055,289.04 1,079,026.09 Total Market Value 169,072,957.99 172,440,935.19 Income Earned 490,152.83 1,469,440.75 Cont/WD 0.00 0.00 Par 171,799,704.62 173,051,310.32 Book Value 170,637,289.27 171,853,033.61 Cost Value 170,294,878.84 171,577,356.86 Government of The United States 40.45% FHLMC 11.05% International Bank for Recon and Dev 3.38% Farm Credit System 3.08% UnitedHealth Group Incorporated 1.68% Toyota Motor Corporation 1.63% The Home Depot, Inc.1.51% Federal Home Loan Mortgage Corp 1.43% **Periods over 1 year are annualized. Benchmark: ICE BofA 1-5 Year Unsubordinated US Treasury & Agency Index Secondary Benchmark:19 PORTFOLIO CHARACTERISTICS City of Cupertino | Account #10659 | As of March 31, 2025 Benchmark*3/31/2025 Portfolio 12/31/2024 Portfolio Average Maturity (yrs)2.65 2.97 2.79 Average Modified Duration 2.48 2.56 2.39 Average Purchase Yield 3.65%3.38% Average Market Yield 3.93%4.18%4.46% Average Quality**AA+AA+AA+ Total Market Value 172,440,935 169,072,958 *Benchmark: ICE BofA 1-5 Year Unsubordinated US Treasury & Agency Index **The credit quality is a weighted average calculation of the highest of S&P, Moody’s and Fitch. 20 SECTOR DISTRIBUTION City of Cupertino | Account #10659 | As of March 31, 2025 Sector as a Percentage of Market Value Sector 03/31/2025 12/31/2024 US Treasury 40.45%36.60% Corporate 27.47%26.62% Agency CMBS 11.05%9.69% ABS 7.80%9.48% Agency 7.05%10.78% Supras 4.77%5.25% Muni Bonds 1.03%1.03% Money Mkt Fd 0.38%0.54% 21 DURATION ALLOCATION City of Cupertino | Account #10659 | As of March 31, 2025 0-.25 .25-.5 .5-1 1-2 2-3 3-4 4-5 5-7 7+ 03/31/2025 2.1%3.5%8.5%25.1%17.5%23.6%19.7%0.0%0.0% 22 ISSUERS City of Cupertino | Account #10659 | As of March 31, 2025 Issuer Investment Type % Portfolio Government of The United States US Treasury 40.45% FHLMC Agency CMBS 11.05% International Bank for Recon and Dev Supras 3.38% Farm Credit System Agency 3.08% UnitedHealth Group Incorporated Corporate 1.68% Toyota Motor Corporation Corporate 1.63% The Home Depot, Inc.Corporate 1.51% Federal Home Loan Mortgage Corp Agency 1.43% FNMA Agency 1.43% New York Life Insurance Company Corporate 1.40% Inter-American Development Bank Supras 1.39% Caterpillar Inc.Corporate 1.30% Royal Bank of Canada Corporate 1.18% Massachusetts Mutual Life Insurance Corporate 1.15% Morgan Stanley Corporate 1.15% Federal Home Loan Banks Agency 1.11% Amazon.com, Inc.Corporate 1.06% Chubb Limited Corporate 1.03% State of California Muni Bonds 1.03% Honda Motor Co., Ltd.Corporate 1.01% Chase Issuance Trust ABS 0.99% Bank of America Credit Card Trust ABS 0.97% Berkshire Hathaway Inc.Corporate 0.91% John Deere Owner Trust ABS 0.89% GM Financial Securitized Term ABS 0.89% Honda Auto Receivables Owner Trust ABS 0.88% PepsiCo, Inc.Corporate 0.88% Prologis, Inc.Corporate 0.87% Bank of America Corporation Corporate 0.86% JPMorgan Chase & Co.Corporate 0.86% 23 ISSUERS City of Cupertino | Account #10659 | As of March 31, 2025 Issuer Investment Type % Portfolio The Progressive Corporation Corporate 0.86% Deere & Company Corporate 0.84% Realty Income Corporation Corporate 0.83% Marsh & McLennan Companies, Inc.Corporate 0.82% American Express Credit Master Trust ABS 0.80% Toyota Auto Receivables Owner Trust ABS 0.78% Guardian Life Global Funding Corporate 0.69% Mercedes-Benz Auto Receivables Trust ABS 0.65% Metropolitan Life Global Funding I Corporate 0.62% National Rural Utilities Cooperative Corporate 0.59% The Toronto-Dominion Bank Corporate 0.59% Mastercard Incorporated Corporate 0.56% The Charles Schwab Corporation Corporate 0.54% Meta Platforms, Inc.Corporate 0.53% Northwestern Mutual Global Funding Corporate 0.48% BMW Vehicle Owner Trust ABS 0.47% Met Tower Global Funding Corporate 0.43% Northern Trust Corporation Corporate 0.39% Hyundai Auto Lease Securitization Tr ABS 0.36% Wells Fargo & Company Money Mkt Fd 0.35% Walmart Inc.Corporate 0.20% Hyundai Auto Receivables Trust ABS 0.11% WC MMF Sweep Money Mkt Fd 0.03% Cash Cash 0.00% TOTAL 100.00% 24 QUALITY DISTRIBUTION Rating 03/31/2025 12/31/2024 AAA 12.8%12.5% AA 64.5%65.2% A 19.4%18.4% NA 3.3%3.9% Rating 03/31/2025 12/31/2024 AAA 69.3%69.8% AA 7.3%9.2% A 19.4%16.6% NA 4.0%4.3% Rating 03/31/2025 12/31/2024 AAA 14.3%15.8% AA 62.0%61.8% A 12.1%9.1% NA 11.6%13.3% City of Cupertino | Account #10659 | As of March 31, 2025 S&P Rating Moody’s Rating Fitch Rating 25 0-.25 .25-.5 .5-1 1-2 2-3 3-4 4-5 5-7 7+ Portfolio 2.1%3.5%8.5%25.1%17.5%23.6%19.7%0.0%0.0% ICE BofA 1-5 Year Unsubordinated US Treasury & Agency Index 0.0%0.0%2.6%35.4%27.3%22.5%12.1%0.0%0.0% DURATION DISTRIBUTION City of Cupertino | Account #10659 | As of March 31, 2025 Portfolio Compared to the Benchmark 26 3 Months 12 Months 2 Years 3 Years 5 Years 10 Years Since Inception TOTAL RATE OF RETURN City of Cupertino 2.01%5.67%4.57%2.93%1.37%2.05% Benchmark 2.00%5.10%4.02%2.53%0.73%1.82% Net of Fees 2.00%5.60%4.51%2.88%1.30%1.98% *Periods over 1 year are annualized. Benchmark: ICE BofA 1-5 Year Unsubordinated US Treasury & Agency Index Total rate of return: A measure of a portfolio’s performance over time. It is the internal rate of return, which equates the beginning value of the portfolio with the ending market value; it includes interest earnings, realized and unrealized gains and losses in the portfolio. INVESTMENT PERFORMANCE City of Cupertino | Account #10659 | As of March 31, 2025 Total Rate of Return : Inception | 02/01/2019 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% 7.00% 8.00% 12 months 2 years 3 years 5 years 10 years Since Inception City of Cupertino Benchmark Net of Fees 27 HISTORICAL AVERAGE PURCHASE YIELD City of Cupertino | Account #10659 | As of March 31, 2025 Purchase Yield as of 03/31/25 = 3.65% 28 PORTFOLIO HOLDINGS 29 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration ABS 43815GAC3 HAROT 2021-4 A3 0.88 01/21/2026 23,540.71 11/16/2021 0.89% 23,535.74 23,539.84 99.66 4.86% 23,460.72 5.75 0.01% (79.12) AAA/NA AAA 0.81 0.08 47789QAC4 JDOT 2021-B A3 0.52 03/16/2026 12,563.39 07/13/2021 0.52% 12,562.27 12,563.19 99.82 5.22% 12,540.77 2.90 0.01% (22.42) AAA/NA AAA 0.96 0.04 89238JAC9 TAOT 2021-D A3 0.71 04/15/2026 24,667.43 11/09/2021 0.71% 24,666.90 24,667.32 99.71 4.86% 24,596.12 7.78 0.01% (71.20) NA/AAA AAA 1.04 0.07 43815BAC4 HAROT 2022-1 A3 1.88 05/15/2026 135,903.25 02/15/2022 1.89% 135,882.81 135,898.25 99.46 4.73% 135,171.83 113.55 0.08% (726.42) AAA/AAA NA 1.12 0.19 05602RAD3 BMWOT 2022-A A3 3.21 08/25/2026 106,321.96 05/10/2022 3.23% 106,316.43 106,320.26 99.68 4.55% 105,981.98 56.88 0.06% (338.28) AAA/AAA NA 1.40 0.24 47787JAC2 JDOT 2022 A3 2.32 09/15/2026 86,485.98 03/10/2022 2.34% 86,466.85 86,480.17 99.48 4.16% 86,034.56 89.18 0.05% (445.61) AAA/NA AAA 1.46 0.28 362554AC1 GMCAR 2021-4 A3 0.68 09/16/2026 36,092.01 10/13/2021 0.68% 36,091.09 36,091.78 99.47 4.91% 35,902.49 10.23 0.02% (189.29) AAA/AAA NA 1.46 0.12 448977AD0 HART 2022-A A3 2.22 10/15/2026 193,327.05 03/09/2022 2.23% 193,319.61 193,324.76 99.56 4.39% 192,480.35 190.75 0.11% (844.41) NA/AAA AAA 1.54 0.20 380146AC4 GMCAR 2022-1 A3 1.26 11/16/2026 43,332.96 01/11/2022 1.27% 43,329.19 43,331.83 99.47 4.55% 43,104.89 22.75 0.03% (226.94) NA/AAA AAA 1.63 0.16 47800AAC4 JDOT 2022-B A3 3.74 02/16/2027 294,110.73 07/12/2022 3.77% 294,082.65 294,099.56 99.62 4.59% 292,979.32 488.88 0.17% (1,120.24) AAA/NA AAA 1.88 0.47 362585AC5 GMCAR 2022-2 A3 3.1 02/16/2027 128,176.09 04/05/2022 3.13% 128,149.30 128,166.46 99.49 4.67% 127,516.84 165.56 0.07% (649.61) AAA/AAA NA 1.88 0.33 44934FAD7 HALST 2024-B A3 5.41 05/17/2027 610,000.00 05/14/2024 5.41% 609,983.04 609,987.93 100.89 4.61% 615,405.15 1,466.71 0.36% 5,417.22 NA/AAA AAA 2.13 1.02 02582JJT8 AMXCA 2022-2 A 3.39 05/17/2027 1,375,000.00 05/17/2022 3.42% 1,374,695.85 1,374,982.24 99.84 4.72% 1,372,842.63 2,071.67 0.80% (2,139.61) NA/AAA AAA 0.12 0.12 47800BAC2 JDOT 2022-C A3 5.09 06/15/2027 631,640.24 10/12/2022 5.15% 631,591.23 631,617.32 100.30 4.63% 633,562.83 1,428.91 0.37% 1,945.51 AAA/NA AAA 2.21 0.58 89231FAD2 TAOT 2023-C A3 5.16 04/17/2028 1,300,000.00 11/21/2023 5.40% 1,294,718.75 1,296,343.24 100.64 4.52% 1,308,292.57 2,981.33 0.76% 11,949.33 NA/AAA AAA 3.05 0.91 438123AC5 HAROT 2023-4 A3 5.67 06/21/2028 805,000.00 -- 5.64% 806,992.67 806,272.71 101.20 4.66% 814,697.84 1,267.88 0.48% 8,425.13 AAA/NA AAA 3.22 1.11 30 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration 58769FAC9 MBART 2023-2 A3 5.95 11/15/2028 1,100,000.00 11/29/2023 5.18% 1,123,289.06 1,115,545.51 101.62 4.56% 1,117,818.79 2,908.89 0.65% 2,273.28 NA/AAA AAA 3.63 1.10 05522RDH8 BACCT 2023-2 A 4.98 11/16/2026 850,000.00 01/24/2024 4.58% 858,798.83 855,098.71 101.04 4.35% 858,837.28 1,881.33 0.50% 3,738.57 AAA/NA AAA 1.63 1.53 47800RAD5 JDOT 2024 A3 4.96 11/15/2028 500,000.00 03/25/2024 5.13% 499,765.63 499,816.82 101.00 4.36% 504,997.80 1,102.22 0.29% 5,180.98 AAA/NA AAA 3.63 1.52 437930AC4 HAROT 2024-2 A3 5.27 11/20/2028 535,000.00 05/14/2024 5.27% 534,935.00 534,947.45 101.27 4.44% 541,811.83 1,018.13 0.32% 6,864.38 NA/AAA AAA 3.64 1.43 36268GAD7 GMCAR 2024-1 A3 4.85 12/18/2028 1,310,000.00 -- 4.97% 1,307,922.66 1,308,346.01 100.57 4.43% 1,317,453.90 2,647.29 0.77% 9,107.89 AAA/NA AAA 3.72 1.20 161571HV9 CHAIT 241 A 4.6 01/16/2029 1,690,000.00 01/24/2024 4.61% 1,689,742.61 1,689,803.12 100.57 4.31% 1,699,594.81 3,455.11 0.99% 9,791.68 NA/AAA AAA 3.80 1.68 096919AD7 BMWOT 2024-A A3 5.18 02/26/2029 695,000.00 06/04/2024 5.24% 694,894.43 694,912.46 101.24 4.40% 703,601.39 600.02 0.41% 8,688.92 AAA/AAA NA 3.91 1.47 05522RDJ4 BACCT 2024-1 A 4.93 05/15/2029 785,000.00 06/06/2024 4.93% 784,955.96 784,963.25 101.31 4.32% 795,274.63 1,720.02 0.46% 10,311.38 AAA/AAA NA 4.12 1.97 13,296,688.56 100.70 13,363,961.31 7.80%2.83 Total ABS 13,271,161.79 4.71%13,287,120.21 4.49%25,703.74 76,841.10 1.10 AGENCY 3137EAEX3 FEDERAL HOME LOAN MORTGAGE CORP 0.375 09/23/2025 2,500,000.00 -- 0.46% 2,489,362.80 2,498,958.08 98.14 4.35% 2,453,509.55 208.33 1.43% (45,448.53) AAA/AA AA 0.48 0.47 3135G06G3 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.5 11/07/2025 2,500,000.00 -- 0.56% 2,492,700.00 2,499,117.81 97.73 4.37% 2,443,263.23 5,000.00 1.43% (55,854.59) AAA/AA AA 0.61 0.59 3130B0TY5 FEDERAL HOME LOAN BANKS 4.75 04/09/2027 1,875,000.00 04/10/2024 4.85% 1,870,050.00 1,871,657.73 101.62 3.91% 1,905,286.20 42,552.08 1.11% 33,628.47 AAA/AA AA 2.02 1.87 3133ERDS7 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.75 05/06/2027 2,400,000.00 06/20/2024 4.55% 2,412,552.00 2,409,153.75 101.59 3.95% 2,438,080.32 45,916.67 1.42% 28,926.57 AAA/AA AA 2.10 1.95 3133EPC60 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.625 11/15/2027 2,800,000.00 11/09/2023 4.73% 2,789,612.00 2,793,188.43 101.64 3.96% 2,845,869.32 48,922.22 1.66% 52,680.89 AAA/AA AA 2.63 2.41 12,054,276.80 100.12 12,086,008.62 7.05%1.58 Total Agency 12,075,000.00 3.00%12,072,075.80 4.11%142,599.31 13,932.82 1.47 31 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration AGENCY CMBS 3137BLMZ8 FHMS K-049 A2 3.01 07/25/2025 964,487.02 07/01/2021 0.87% 1,041,344.58 969,293.92 99.44 4.55% 959,127.37 2,419.25 0.56% (10,166.55) AAA/AA AAA 0.32 0.23 3137BLW95 FHMS K-050 A2 3.334 08/25/2025 897,730.11 11/16/2021 1.22% 962,114.19 903,544.21 99.47 4.46% 892,988.30 2,494.19 0.52% (10,555.92) AAA/AA AAA 0.40 0.28 3137BSP72 FHMS K-058 A2 2.653 08/25/2026 650,000.00 11/12/2021 1.36% 687,451.17 660,616.25 97.75 4.26% 635,372.21 1,437.04 0.37% (25,244.05) AAA/AA AAA 1.40 1.31 3137FBBX3 FHMS K-068 A2 3.244 08/25/2027 1,000,000.00 09/28/2022 4.36% 950,664.06 976,157.56 97.84 4.16% 978,446.00 2,703.33 0.57% 2,288.44 AAA/AA AA 2.40 2.20 3137FKUP9 FHMS K-087 A2 3.771 12/25/2028 2,000,000.00 07/01/2024 4.86% 1,913,359.38 1,927,889.17 98.28 4.26% 1,965,586.20 6,285.00 1.15% 37,697.03 AAA/AAA AA 3.74 3.25 3137FL6P4 FHMS K-089 A2 3.563 01/25/2029 1,288,000.00 07/03/2024 4.70% 1,228,178.44 1,237,898.99 97.49 4.25% 1,255,691.68 3,824.29 0.73% 17,792.69 AAA/AA AA 3.82 3.47 3137H5YC5 FHMS K-748 A2 2.26 01/25/2029 2,000,000.00 07/03/2024 4.74% 1,801,718.75 1,833,937.94 93.03 4.28% 1,860,514.00 3,766.67 1.09% 26,576.06 AAA/AA AAA 3.82 3.50 3137FKZZ2 FHMS K-088 A2 3.69 01/25/2029 2,550,000.00 07/17/2024 4.50% 2,465,830.08 2,478,942.76 97.95 4.25% 2,497,677.06 7,841.25 1.46% 18,734.30 AAA/AA AA 3.82 3.42 3137FLN91 FHMS K-091 A2 3.505 03/25/2029 2,500,000.00 03/20/2025 4.25% 2,431,738.28 2,432,070.80 97.23 4.26% 2,430,656.75 7,302.08 1.42% (1,414.05) AAA/AAA AA 3.98 3.55 3137FMCR1 FHMS K-093 A2 2.982 05/25/2029 2,000,000.00 09/19/2024 3.82% 1,929,531.25 1,937,458.98 95.24 4.27% 1,904,868.00 4,970.00 1.11% (32,590.98) AAA/AA AAA 4.15 3.67 3137FNAE0 FHMS K-095 A2 2.785 06/25/2029 2,200,000.00 07/17/2024 4.47% 2,039,382.82 2,062,586.09 94.33 4.28% 2,075,260.66 5,105.83 1.21% 12,674.57 AAA/AA AAA 4.24 3.82 3137FPHK4 FHMS K-098 A2 2.425 08/25/2029 1,600,000.00 09/03/2024 4.00% 1,488,375.00 1,501,283.59 92.70 4.28% 1,483,243.36 3,233.33 0.87% (18,040.23) AAA/AA AAA 4.40 4.00 18,939,688.00 96.43 18,939,431.58 11.05%3.46 Total Agency CMBS 19,650,217.13 3.98%18,921,680.26 4.28%51,382.28 17,751.31 3.10 CASH CCYUSD Receivable 5,275.20 -- 0.00% 5,275.20 5,275.20 1.00 0.00% 5,275.20 0.00 0.00% 0.00 AAA/AAA AAA 0.00 0.00 5,275.20 1.00 5,275.20 0.00%0.00 Total Cash 5,275.20 0.00%5,275.20 0.00%0.00 0.00 0.00 32 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration CORPORATE 66815L2A6 NORTHWESTERN MUTUAL GLOBAL FUNDING 0.8 01/14/2026 850,000.00 12/06/2021 1.46% 827,449.50 845,664.52 97.25 4.39% 826,645.50 1,454.44 0.48% (19,019.02) AAA/AA AAA 0.79 0.77 023135BX3 AMAZON.COM INC 1.0 05/12/2026 1,875,000.00 05/10/2021 1.09% 1,866,900.00 1,873,199.01 96.66 4.10% 1,812,333.75 7,239.58 1.06% (60,865.26) A/AA AA 1.11 1.08 91324PEC2 UNITEDHEALTH GROUP INC 1.15 05/15/2026 1,035,000.00 -- 1.37% 1,025,051.35 1,032,457.84 96.56 4.32% 999,437.54 4,496.50 0.58% (33,020.30) A/A A 1.12 1.09 89236TJK2 TOYOTA MOTOR CREDIT CORP 1.125 06/18/2026 1,385,000.00 06/15/2021 1.13% 1,384,390.60 1,384,852.16 96.29 4.30% 1,333,558.80 4,457.97 0.78% (51,293.35) A/A A 1.22 1.18 57629WDE7 MASSMUTUAL GLOBAL FUNDING II 1.2 07/16/2026 1,000,000.00 08/19/2021 1.15% 1,002,230.00 1,000,587.43 96.09 4.34% 960,932.98 2,500.00 0.56% (39,654.45) AA/AA AA 1.29 1.26 58989V2D5 MET TOWER GLOBAL FUNDING 1.25 09/14/2026 770,000.00 09/07/2021 1.27% 769,291.60 769,794.00 95.68 4.35% 736,762.60 454.51 0.43% (33,031.39) AA/AA AA 1.46 1.41 931142ER0 WALMART INC 1.05 09/17/2026 350,000.00 09/08/2021 1.09% 349,338.50 349,806.55 95.76 4.06% 335,175.43 142.92 0.20% (14,631.12) AA/AA AA 1.47 1.42 59217GER6 METROPOLITAN LIFE GLOBAL FUNDING I 1.875 01/11/2027 1,115,000.00 01/03/2022 1.90% 1,113,728.90 1,114,547.53 95.66 4.44% 1,066,596.40 4,645.83 0.62% (47,951.13) AA/AA AA 1.78 1.71 808513BY0 CHARLES SCHWAB CORP 2.45 03/03/2027 960,000.00 03/01/2022 2.46% 959,729.90 959,893.20 96.48 4.38% 926,210.42 1,829.33 0.54% (33,682.78) A/A A 1.92 1.85 084664CZ2 BERKSHIRE HATHAWAY FINANCE CORP 2.3 03/15/2027 1,615,000.00 03/07/2022 2.30% 1,614,693.15 1,614,880.18 96.69 4.08% 1,561,484.13 1,650.89 0.91% (53,396.05) AA/AA A 1.96 1.88 89115A2W1 TORONTO-DOMINION BANK 4.98 04/05/2027 1,000,000.00 03/26/2024 4.98% 1,000,000.00 1,000,000.00 101.05 4.43% 1,010,537.87 24,346.67 0.59% 10,537.87 A/A AA 2.01 1.85 57629W4S6 MASSMUTUAL GLOBAL FUNDING II 5.1 04/09/2027 1,000,000.00 06/20/2024 4.99% 1,002,630.00 1,001,904.75 101.53 4.30% 1,015,305.23 24,366.67 0.59% 13,400.48 AA/AA AA 2.02 1.86 665859AW4 NORTHERN TRUST CORP 4.0 05/10/2027 670,000.00 05/05/2022 4.03% 668,914.60 669,542.89 99.55 4.23% 666,959.47 10,496.67 0.39% (2,583.43) A/A A 2.11 1.97 14913UAL4 CATERPILLAR FINANCIAL SERVICES CORP 5.0 05/14/2027 1,000,000.00 05/10/2024 5.04% 998,930.00 999,243.96 101.59 4.21% 1,015,880.97 19,027.78 0.59% 16,637.01 A/A A 2.12 1.96 24422EXZ7 JOHN DEERE CAPITAL CORP 4.65 01/07/2028 1,430,000.00 01/06/2025 4.66% 1,429,571.00 1,429,603.18 101.24 4.17% 1,447,738.15 15,146.08 0.84% 18,134.96 A/A A 2.77 2.55 57636QAW4 MASTERCARD INC 4.875 03/09/2028 945,000.00 03/06/2023 4.90% 944,083.35 944,461.65 101.87 4.19% 962,640.27 2,815.31 0.56% 18,178.62 AA/A NA 2.94 2.64 33 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration 61690U8E3 MORGAN STANLEY BANK NA 4.968 07/14/2028 1,950,000.00 07/17/2024 4.97% 1,950,000.00 1,950,000.00 100.87 4.77% 1,966,950.88 20,720.70 1.15% 16,950.88 AA/A AA 3.29 2.12 74340XBL4 PROLOGIS LP 4.375 02/01/2029 1,500,000.00 07/18/2024 4.68% 1,481,235.00 1,484,132.37 99.59 4.49% 1,493,924.96 10,937.50 0.87% 9,792.58 A/A NA 3.84 3.47 78016HZV5 ROYAL BANK OF CANADA 4.95 02/01/2029 2,000,000.00 10/31/2024 4.69% 2,019,920.00 2,017,983.16 101.31 4.57% 2,026,283.84 16,500.00 1.18% 8,300.68 A/A AA 3.84 3.44 743315AV5 PROGRESSIVE CORP 4.0 03/01/2029 1,500,000.00 07/16/2024 4.72% 1,455,495.00 1,462,297.30 98.57 4.40% 1,478,515.53 5,000.00 0.86% 16,218.23 A/A A 3.92 3.57 64952WFG3 NEW YORK LIFE GLOBAL FUNDING 5.0 06/06/2029 1,000,000.00 07/01/2024 5.12% 994,880.00 995,656.53 102.07 4.45% 1,020,740.49 15,972.22 0.60% 25,083.96 AAA/AA AAA 4.18 3.69 437076BY7 HOME DEPOT INC 2.95 06/15/2029 1,663,000.00 09/17/2024 3.93% 1,593,203.89 1,601,066.54 94.31 4.45% 1,568,326.41 14,445.00 0.92% (32,740.13) A/A A 4.21 3.86 437076DC3 HOME DEPOT INC 4.75 06/25/2029 1,000,000.00 07/01/2024 4.93% 992,260.00 993,421.64 101.23 4.43% 1,012,259.55 12,666.67 0.59% 18,837.91 A/A A 4.24 3.69 756109CB8 REALTY INCOME CORP 4.0 07/15/2029 1,463,000.00 08/08/2024 4.69% 1,419,212.41 1,424,925.95 97.33 4.69% 1,423,925.19 12,354.22 0.83% (1,000.76) A/A NA 4.29 3.86 713448FX1 PEPSICO INC 4.5 07/17/2029 1,500,000.00 07/15/2024 4.53% 1,497,675.00 1,498,003.50 100.94 4.26% 1,514,073.21 13,875.00 0.88% 16,069.71 A/A NA 4.30 3.77 46647PAV8 JPMORGAN CHASE & CO 4.203 07/23/2029 1,500,000.00 09/17/2024 4.27% 1,496,610.00 1,497,080.83 98.67 4.90% 1,480,004.00 11,908.50 0.86% (17,076.84) A/A AA 4.31 3.03 06051GHM4 BANK OF AMERICA CORP 4.271 07/23/2029 1,500,000.00 09/17/2024 4.29% 1,498,710.00 1,498,889.17 98.79 4.93% 1,481,796.69 12,101.17 0.86% (17,092.48) A/A AA 4.31 3.03 30303M8S4 META PLATFORMS INC 4.3 08/15/2029 912,000.00 08/12/2024 4.33% 910,584.09 910,761.66 99.98 4.30% 911,805.64 5,010.93 0.53% 1,043.98 AA/AA NA 4.38 3.93 171239AL0 CHUBB INA HOLDINGS LLC 4.65 08/15/2029 1,750,000.00 -- 4.44% 1,765,746.34 1,764,070.75 100.84 4.43% 1,764,749.25 10,397.92 1.03% 678.50 A/A A 4.38 3.83 91324PDS8 UNITEDHEALTH GROUP INC 2.875 08/15/2029 2,000,000.00 09/17/2024 3.94% 1,906,080.00 1,916,300.09 93.89 4.43% 1,877,798.76 7,347.22 1.10% (38,501.33) A/A A 4.38 4.03 02665WFQ9 AMERICAN HONDA FINANCE CORP 4.4 09/05/2029 1,750,000.00 10/02/2024 4.29% 1,758,102.50 1,757,291.35 98.62 4.75% 1,725,896.50 5,561.11 1.01% (31,394.85) A/A NA 4.43 3.96 40139LBJ1 GUARDIAN LIFE GLOBAL FUNDING 4.179 09/26/2029 1,205,000.00 09/23/2024 4.18% 1,205,000.00 1,205,000.00 98.46 4.56% 1,186,387.99 699.40 0.69% (18,612.01) AA/AA NA 4.49 4.04 14913UAU4 CATERPILLAR FINANCIAL SERVICES CORP 4.7 11/15/2029 1,200,000.00 11/14/2024 4.74% 1,198,092.00 1,198,235.15 101.02 4.45% 1,212,286.02 21,306.67 0.71% 14,050.87 A/A A 4.63 4.05 34 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration 64952WFK4 NEW YORK LIFE GLOBAL FUNDING 4.6 12/05/2029 1,365,000.00 12/02/2024 4.61% 1,364,221.95 1,364,271.80 100.39 4.51% 1,370,287.81 20,232.33 0.80% 6,016.00 AAA/AA AAA 4.68 4.11 89236TNA9 TOYOTA MOTOR CREDIT CORP 4.95 01/09/2030 1,445,000.00 01/06/2025 5.00% 1,441,907.70 1,442,046.57 101.51 4.59% 1,466,750.15 16,292.38 0.86% 24,703.59 A/A A 4.78 4.17 63743HFX5 NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95 02/07/2030 1,000,000.00 02/05/2025 4.88% 1,002,873.61 1,002,788.76 101.31 4.64% 1,013,135.65 7,425.00 0.59% 10,346.89 A/NA A 4.86 4.18 571748CA8 MARSH & MCLENNAN COMPANIES INC 4.65 03/15/2030 1,400,000.00 03/11/2025 4.69% 1,397,340.00 1,397,361.88 100.18 4.61% 1,402,530.26 2,893.33 0.82% 5,168.39 A/A A 4.96 4.37 Total Corporate 47,603,000.00 3.91% 47,306,081.94 47,372,023.86 98.95 4.45% 47,076,628.28 368,718.43 27.47% (295,395.58) 3.39 2.97 MONEY MARKET FUND 992995944 WC MMF SWEEP 51,907.92 -- 2.25% 51,907.92 51,907.92 1.00 2.25% 51,907.92 0.00 0.03% 0.00 NA/NA NA 0.00 0.00 VP4520004 WF ADV 100% TREAS MM FD-SVC CL #008 594,748.28 -- 0.01% 594,748.28 594,748.28 1.00 0.01% 594,748.28 0.00 0.35% 0.00 AAA/AAA NA 0.00 0.00 Total Money Market Fund 646,656.20 0.19% 646,656.20 646,656.20 1.00 0.19% 646,656.20 0.00 0.38% 0.00 0.00 0.00 MUNICIPAL BONDS 13063EGT7 CALIFORNIA STATE 4.5 08/01/2029 1,740,000.00 10/30/2024 4.37% 1,749,169.80 1,748,390.63 100.96 4.25% 1,756,719.66 13,050.00 1.03% 8,329.03 AA/AA AA 4.34 3.88 Total Municipal Bonds 1,740,000.00 4.37% 1,749,169.80 1,748,390.63 100.96 4.25% 1,756,719.66 13,050.00 1.03% 8,329.03 4.34 3.88 SUPRANATIONAL 459058JL8 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM 0.5 10/28/2025 2,400,000.00 -- 0.60% 2,388,859.25 2,398,637.28 97.86 4.30% 2,348,758.51 5,100.00 1.37% (49,878.77) AAA/AAA NA 0.58 0.56 4581X0DV7 INTER-AMERICAN DEVELOPMENT BANK 0.875 04/20/2026 2,460,000.00 04/13/2021 0.97% 2,448,733.20 2,457,630.64 96.72 4.09% 2,379,303.54 9,626.46 1.39% (78,327.10) AAA/AAA NA 1.05 1.03 35 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration 459058LN1 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM 3.875 10/16/2029 1,750,000.00 12/12/2024 4.25% 1,721,510.00 1,723,266.45 99.26 4.06% 1,737,012.57 31,080.73 1.01% 13,746.11 AAA/AAA NA 4.54 4.05 459058LR2 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM 4.125 03/20/2030 1,700,000.00 03/14/2025 4.20% 1,694,220.00 1,694,257.98 100.20 4.08% 1,703,477.78 2,142.71 0.99% 9,219.79 AAA/AAA NA 4.97 4.45 Total Supranational 8,310,000.00 2.23% 8,253,322.45 8,273,792.36 98.32 4.14% 8,168,552.39 47,949.90 4.77% (105,239.97) 2.48 2.25 US TREASURY 91282CAM3 UNITED STATES TREASURY 0.25 09/30/2025 2,300,000.00 -- 4.26% 2,267,551.44 2,296,465.52 98.06 4.23% 2,255,455.46 15.71 1.32% (41,010.05) AAA/AA AA 0.50 0.49 91282CAT8 UNITED STATES TREASURY 0.25 10/31/2025 2,450,000.00 -- 0.49% 2,422,492.19 2,446,641.51 97.76 4.21% 2,395,018.55 2,571.82 1.40% (51,622.97) AAA/AA AA 0.59 0.57 91282CAZ4 UNITED STATES TREASURY 0.375 11/30/2025 2,250,000.00 03/26/2021 0.76% 2,209,658.20 2,244,257.14 97.54 4.17% 2,194,541.01 2,827.95 1.28% (49,716.13) AAA/AA AA 0.67 0.65 91282CBH3 UNITED STATES TREASURY 0.375 01/31/2026 2,500,000.00 05/27/2021 0.75% 2,456,445.31 2,492,226.93 96.96 4.12% 2,423,945.30 1,553.87 1.41% (68,281.63) AAA/AA AA 0.84 0.82 91282CBW0 UNITED STATES TREASURY 0.75 04/30/2026 2,500,000.00 05/27/2021 0.80% 2,493,652.34 2,498,609.02 96.54 4.05% 2,413,535.15 7,872.93 1.41% (85,073.87) AAA/AA AA 1.08 1.05 91282CCZ2 UNITED STATES TREASURY 0.875 09/30/2026 1,400,000.00 10/18/2021 1.19% 1,379,054.68 1,393,659.61 95.56 3.96% 1,337,820.32 33.47 0.78% (55,839.29) AAA/AA AA 1.50 1.46 91282CDG3 UNITED STATES TREASURY 1.125 10/31/2026 1,400,000.00 11/15/2021 1.25% 1,391,468.75 1,397,274.15 95.70 3.96% 1,339,789.07 6,613.26 0.78% (57,485.08) AAA/AA AA 1.59 1.53 91282CJP7 UNITED STATES TREASURY 4.375 12/15/2026 2,500,000.00 12/28/2023 4.01% 2,525,097.66 2,514,450.87 100.70 3.94% 2,517,578.13 32,151.44 1.47% 3,127.25 AAA/AA AA 1.71 1.61 91282CKJ9 UNITED STATES TREASURY 4.5 04/15/2027 2,300,000.00 04/17/2024 4.77% 2,283,109.38 2,288,492.11 101.15 3.91% 2,326,503.91 47,769.23 1.36% 38,011.81 AAA/AA AA 2.04 1.89 91282CKR1 UNITED STATES TREASURY 4.5 05/15/2027 3,200,000.00 05/08/2024 4.65% 3,186,500.00 3,190,457.53 101.19 3.91% 3,238,000.00 54,497.24 1.89% 47,542.47 AAA/AA AA 2.12 1.98 91282CEW7 UNITED STATES TREASURY 3.25 06/30/2027 3,250,000.00 -- 3.18% 3,260,312.50 3,254,512.95 98.66 3.88% 3,206,329.75 26,552.14 1.87% (48,183.20) AAA/AA AA 2.25 2.13 91282CFB2 UNITED STATES TREASURY 2.75 07/31/2027 400,000.00 08/22/2022 3.12% 393,218.75 396,799.31 97.46 3.90% 389,859.38 1,823.20 0.23% (6,939.93) AAA/AA AA 2.33 2.22 36 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration 91282CFH9 UNITED STATES TREASURY 3.125 08/31/2027 4,500,000.00 -- 3.28% 4,468,902.34 4,484,899.18 98.23 3.90% 4,420,195.29 12,228.26 2.58% (64,703.89) AAA/AA AA 2.42 2.29 91282CFM8 UNITED STATES TREASURY 4.125 09/30/2027 3,450,000.00 -- 4.31% 3,421,152.34 3,435,357.27 100.58 3.88% 3,470,080.07 388.83 2.03% 34,722.80 AAA/AA AA 2.50 2.35 91282CFZ9 UNITED STATES TREASURY 3.875 11/30/2027 850,000.00 12/05/2022 3.81% 852,656.25 851,420.07 99.96 3.89% 849,634.76 11,039.49 0.50% (1,785.31) AAA/AA AA 2.67 2.48 91282CGC9 UNITED STATES TREASURY 3.875 12/31/2027 2,750,000.00 -- 3.67% 2,775,107.42 2,764,019.98 99.98 3.88% 2,749,355.46 26,787.81 1.60% (14,664.53) AAA/AA AA 2.75 2.56 91282CGH8 UNITED STATES TREASURY 3.5 01/31/2028 3,000,000.00 02/07/2023 3.81% 2,957,929.69 2,976,049.08 98.95 3.89% 2,968,593.75 17,403.31 1.73% (7,455.33) AAA/AA AA 2.84 2.66 91282CGP0 UNITED STATES TREASURY 4.0 02/29/2028 3,700,000.00 -- 3.98% 3,699,113.28 3,699,560.86 100.29 3.89% 3,710,839.85 12,869.57 2.17% 11,279.00 AAA/AA AA 2.92 2.72 91282CKG5 UNITED STATES TREASURY 4.125 03/31/2029 2,300,000.00 04/17/2024 4.62% 2,249,867.19 2,259,516.65 100.73 3.93% 2,316,800.79 259.22 1.35% 57,284.14 AAA/AA AA 4.00 3.66 91282CKX8 UNITED STATES TREASURY 4.25 06/30/2029 2,000,000.00 07/01/2024 4.41% 1,985,546.88 1,987,710.09 101.22 3.93% 2,024,376.00 21,367.40 1.18% 36,665.91 AAA/AA AA 4.25 3.82 91282CLK5 UNITED STATES TREASURY 3.625 08/31/2029 3,500,000.00 09/11/2024 3.45% 3,527,480.47 3,524,448.98 98.75 3.94% 3,456,113.29 11,032.61 2.02% (68,335.69) AAA/AA AA 4.42 4.02 91282CLN9 UNITED STATES TREASURY 3.5 09/30/2029 5,000,000.00 -- 3.83% 4,925,039.06 4,932,087.68 98.18 3.94% 4,909,179.70 478.14 2.86% (22,907.98) AAA/AA AA 4.50 4.12 91282CLR0 UNITED STATES TREASURY 4.125 10/31/2029 3,000,000.00 10/31/2024 4.38% 2,993,789.06 2,994,302.95 100.73 3.95% 3,022,031.25 51,961.33 1.76% 27,728.30 AAA/AA AA 4.59 4.07 91282CMD0 UNITED STATES TREASURY 4.375 12/31/2029 4,400,000.00 -- 4.53% 4,369,171.88 4,370,460.00 101.82 3.95% 4,479,921.86 48,390.88 2.61% 109,461.87 AAA/AA AA 4.75 4.22 91282CMG3 UNITED STATES TREASURY 4.25 01/31/2030 4,000,000.00 02/07/2025 4.34% 3,983,906.25 3,984,349.36 101.28 3.96% 4,051,252.00 28,176.80 2.36% 66,902.64 AAA/AA AA 4.84 4.31 91282CGQ8 UNITED STATES TREASURY 4.0 02/28/2030 850,000.00 03/17/2025 4.05% 847,974.61 847,990.29 100.23 3.95% 851,925.78 2,956.52 0.50% 3,935.48 AAA/AA AA 4.91 4.41 69,326,197.92 99.41 69,318,675.86 40.45%2.88 Total US Treasury 69,750,000.00 3.48%69,526,019.09 3.96%429,622.45 (207,343.23)2.64 171,577,356.86 98.70 171,361,909.10 100.00%2.97 Total Portfolio 173,051,310.32 3.65%171,853,033.61 4.18%1,079,026.09 (491,124.52)2.56 37 HOLDINGS REPORT City of Cupertino | Account #10659 | As of March 31, 2025 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P/ Fitch Maturity Duration Total Market Value + Accrued 172,440,935.19 38 TRANSACTIONS 39 TRANSACTION LEDGER City of Cupertino | Account #10659|01/01/2025 Through 03/31/2025| Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss ACQUISITIONS Purchase 01/09/2025 89236TNA9 1,445,000.00 TOYOTA MOTOR CREDIT CORP 4.95 01/09/2030 99.786 5.00%(1,441,907.70)0.00 (1,441,907.70)0.00 Purchase 01/09/2025 24422EXZ7 1,430,000.00 JOHN DEERE CAPITAL CORP 4.65 01/07/2028 99.970 4.66%(1,429,571.00)0.00 (1,429,571.00)0.00 Purchase 01/15/2025 91282CMD0 2,000,000.00 UNITED STATES TREASURY 4.375 12/31/2029 98.988 4.61%(1,979,765.63)(3,625.69)(1,983,391.32)0.00 Purchase 01/16/2025 91282CMD0 2,400,000.00 UNITED STATES TREASURY 4.375 12/31/2029 99.559 4.47%(2,389,406.25)(4,640.88)(2,394,047.13)0.00 Purchase 02/07/2025 63743HFX5 333,000.00 NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95 02/07/2030 100.232 4.90%(333,772.56)0.00 (333,772.56)0.00 Purchase 02/07/2025 63743HFX5 667,000.00 NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP 4.95 02/07/2030 100.315 4.88%(669,101.05)0.00 (669,101.05)0.00 Purchase 02/10/2025 91282CMG3 4,000,000.00 UNITED STATES TREASURY 4.25 01/31/2030 99.598 4.34%(3,983,906.25)(4,696.13)(3,988,602.38)0.00 Purchase 03/17/2025 571748CA8 1,400,000.00 MARSH & MCLENNAN COMPANIES INC 4.65 03/15/2030 99.810 4.69%(1,397,340.00)(361.67)(1,397,701.67)0.00 Purchase 03/18/2025 91282CGQ8 850,000.00 UNITED STATES TREASURY 4.0 02/28/2030 99.762 4.05%(847,974.61)(1,663.04)(849,637.65)0.00 Purchase 03/20/2025 459058LR2 1,700,000.00 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM 4.125 03/20/2030 99.660 4.20%(1,694,220.00)0.00 (1,694,220.00)0.00 Purchase 03/25/2025 3137FLN91 2,500,000.00 FHMS K-091 A2 3.505 03/25/2029 97.270 4.25%(2,431,738.28)(5,841.67)(2,437,579.95)0.00 Total Purchase 18,725,000.00 (18,598,703.33)(20,829.08)(18,619,532.41)0.00 TOTAL ACQUISITIONS 18,725,000.00 (18,598,703.33)(20,829.08)(18,619,532.41)0.00 DISPOSITIONS Maturity 03/17/2025 02589BAA8 (1,545,000.00)AMXCA 2022-1 A 2.21 03/17/2025 100.000 2.69%0.00 0.00 0.00 0.00 40 TRANSACTION LEDGER City of Cupertino | Account #10659|01/01/2025 Through 03/31/2025| Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Total Maturity (1,545,000.00)0.00 0.00 0.00 0.00 Sale 01/08/2025 89115A2W1 (340,000.00)TORONTO-DOMINION BANK 4.98 04/05/2027 100.354 4.98%341,203.60 4,374.10 345,577.70 1,203.60 Sale 01/08/2025 857477CL5 (1,760,000.00)STATE STREET CORP 4.993 03/18/2027 100.781 4.99%1,773,745.60 26,851.24 1,800,596.84 13,745.60 Sale 01/15/2025 3135G04Z3 (2,500,000.00) FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.5 06/17/2025 98.412 0.50%2,460,300.00 972.22 2,461,272.22 (39,652.89) Sale 01/15/2025 3137EAEU9 (1,250,000.00) FEDERAL HOME LOAN MORTGAGE CORP 0.375 07/21/2025 97.996 0.48%1,224,950.00 2,265.63 1,227,215.63 (24,411.80) Sale 01/15/2025 912828ZL7 (750,000.00)UNITED STATES TREASURY 0.375 04/30/2025 98.875 2.22%741,562.50 590.47 742,152.97 (4,575.35) Sale 02/10/2025 45950KCT5 (2,500,000.00)INTERNATIONAL FINANCE CORP 0.375 07/16/2025 98.250 0.66%2,456,250.00 625.00 2,456,875.00 (40,761.55) Sale 02/10/2025 91282CAB7 (1,500,000.00)UNITED STATES TREASURY 0.25 07/31/2025 98.121 0.72%1,471,816.41 103.59 1,471,920.00 (24,950.27) Sale 02/12/2025 91282CAM3 (50,000.00)UNITED STATES TREASURY 0.25 09/30/2025 97.469 0.56%48,734.38 46.36 48,780.74 (1,168.52) Sale 02/13/2025 91282CAM3 (50,000.00)UNITED STATES TREASURY 0.25 09/30/2025 97.500 0.56%48,750.00 46.70 48,796.70 (1,153.32) Sale 03/12/2025 40139LBC6 (1,400,000.00)GUARDIAN LIFE GLOBAL FUNDING 0.875 12/10/2025 97.339 1.12%1,362,746.00 3,130.56 1,365,876.56 (34,726.47) Sale 03/18/2025 3135G05X7 (2,500,000.00) FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.375 08/25/2025 98.293 0.47%2,457,325.00 598.96 2,457,923.96 (41,590.56) Total Sale (14,600,000.00)14,387,383.49 39,604.83 14,426,988.32 (198,041.54) TOTAL DISPOSITIONS (16,145,000.00)14,387,383.49 39,604.83 14,426,988.32 (198,041.54) 41 IMPORTANT DISCLOSURES City of Cupertino | As of March 31, 2025 2025 Chandler Asset Management, Inc, An Independent Registered Investment Adviser. Information contained herein is confidential. Prices are provided by ICE Data Services Inc (“IDS”), an independent pricing source. In the event IDS does not provide a price or if the price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures. Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A. Performance results are presented gross-of-advisory fees and represent the client’s Total Return. The deduction of advisory fees lowers performance results. These results include the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio. Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest directly in an index. Source ICE Data Indices, LLC (“ICE”), used with permission. ICE permits use of the ICE indices and related data on an “as is” basis; ICE, its affiliates and their respective third party suppliers disclaim any and all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use, including the indices, index data and any data included in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the quality, adequacy, accuracy, timeliness or completeness of the indices or the index data or any component thereof, and the indices and index data and all components thereof are provided on an “as is” basis and licensee’s use it at licensee’s own risk. ICE data, its affiliates and their respective third party do not sponsor, endorse, or recommend chandler asset management, or any of its products or services. This report is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from sources believed to be reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on current market conditions and are subject to change. This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied upon as indicator of future results. Past performance is not indicative of future results. This report is not intended to constitute an offer, solicitation, recommendation or advice regarding any securities or investment strategy and should not be regarded by recipients as a substitute for the exercise of their own judgment. Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the possibility that the borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on greater risk. Market risk: the bond market in general could decline due to economic conditions, especially during periods of rising interest rates. Ratings information have been provided by Moody’s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee its accuracy. Security level ratings for U.S. Agency issued mortgage-backed securities (“MBS”) reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody’s and Fitch respectively. 42 BENCHMARK DISCLOSURES City of Cupertino | Account #10659 | As of March 31, 2025 Benchmark Disclosure ICE BofA 1-5 Yr US Treasury & Agency Index The ICE BofA 1-5 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating (based on an average of Moody’s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than five years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies. 43