Loading...
April 25, 2024 - Monthly Treasurer’s Investment Report for March 2024CHANDLER ASSET MANAGEMENT, INC. | 800.317.4747 | www.chandlerasset.com INVESTMENT REPORT Period Ending March 31, 2024 City of Cupertino SECTION 1 Economic Update SECTION 2 Account Profile SECTION 3 Portfolio Holdings SECTION 4 Transactions Table of Contents As of March 31, 2024 1 SECTION |Section 1 |Economic Update 2 Economic Update    Recent economic da ta has shown above trend growth fueled by a rise in consumer spending and a continuing healthy US job market. Inflationary trends are subsiding, but core levels remain above the Fed’s target.Given the cumulative effects of restrictive monetary policy and tighter financial conditions, we believe the economy will gradually soften and the Fed will loosen monetary policy in 2024. As expected at the March meeting,the Federal Open Market Committee voted unanimously to leave the Federal Funds rate unchanged at a target range of 5.25 -5.50%.The March Summary of Economic Projections (SEP)showed stronger real GDP growth outlook and higher core inflation projections for 2024 on resilient labor market and consumer data.The median projection for Federal Funds rate by year-end remained the same at 4.625%,implying three 0.25%cuts.We continue to believe the FOMC will loosen monetary policy in mid-2024 as inflation and economic growth continue to moderate. The US T reasury yield curve stabilized in March as the FOMC left the Federal Funds rate unchanged. The 2-year Treasury yield was unchanged at 4.62%,the 5-year Treasury fell 4 basis points to 4.21%,and the 10-year Treasury yield dropped 5 basis points to 4.20%.The inversion between the 2-year Treasury yield and 10-year Treasury yield widened to -42 basis points at March month-end versus -37 basis points at February month-end. The spread between the 2-year Treasury and 10-year Treasury yield one year ago was -56 basis points. The inversion between 3-month and 10-year Treasuries widened to -117 basis points in March from -113 basis points in February. 3 Employment -400 -200 0 200 400 600 800 1,000 MO M C h a n g e I n T h o u s a n d s ( 0 0 0 ' s ) Nonfarm Payroll (000's) Non-farm Payroll (000's) 3-month average (000's) 0.0% 5.0% 10.0% 15.0% 20.0% 25.0% Unemployment Rate Underemployment Rate (U6) Unemployment Rate (U3) Ra t e ( % ) The U.S.economy added a better-than-expected 303,000 jobs in March,and the prior two months were revised up by 22,000.Leading sectors included healthcare and government.Job creation remains healthy,with the three-month moving average payrolls at 276,000 and the six-month moving average at 244,000.The unemployment rate edged down to 3.8%in March.The laborparticipation rate ticked up to 62.7%but remained below the pre-pandemic level of 63.3%.The U-6 underemployment rate,which includes those who are marginally attached to the labor force and employed part time for economic reasons was unchanged at 7.3%.Average hourly earnings rose 4.1%year- over-year in March, down from 4.3% last month. Employment remains strong by historical standards. Source: US Department of Labor Source: US Department of Labor 4 Job Openings & Labor Turnover Survey 0 2,000 4,000 6,000 8,000 10,000 12,000 14,000 Job Openings Recession Historical Average In T h o u s a n d s ( 0 0 0 ' s ) The Labor Department’s Job Openings and Labor Turnover Survey (JOLTS)edged up to 8.756 million in February compared to a downwardly revised 8.748 million in January.Job openings still represent a healthy ratio of around 1.4 jobs for each unemployed individual. While the current level of job openings remains elevated from a historical perspective, the trend is decelerating. Source: US Department of Labor 5 Inflation 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% Consumer Price Index (CPI) CPI YOY % Change Core CPI YOY % Change YO Y ( % ) C h a n g e 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% 9.0% 10.0% Personal Consumption Expenditures (PCE) PCE Price Deflator YOY % Change PCE Core Deflator YOY % Change Fed Target YO Y ( % ) C h a n g e The Consumer Price Index (CPI)came in higher than expected in February,increasing 0.4%month-over-month and 3.2%year-over-year. The Core CPI,which excludes volatile food and energy components,was up 0.4%month-over-month and 3.8%year-over-year in February, falling from 3.9%last month.Shelter costs remain elevated,accounting for about two-thirds of the year-over-year increase.The Personal Consumption Expenditures (PCE)Index headline inflation increased 0.3%month-over-month and rose 2.5%year-over-year in February,in line with expectations.Core PCE,the Federal Reserve’s preferred inflation gauge,increased 0.3%month-over-month and rose 2.8%year- over-year. While the trend is moderating, the path to the Fed's 2% inflation target remains uneven. Source: US Department of Labor Source: US Department of Commerce 6 Consumer -30.0% -20.0% -10.0% 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% Retail Sales YOY % Change YO Y ( % ) C h a n g e February Retail Sales fell short of expectations but rebounded 0.6%month-over-month from a downwardly revised 1.1%decline last month.On a year-over-year basis, Retail Sales growth increased just 1.5%for February.Sales got a boost in the month from building materials and garden equipment stores,motor vehicles,and higher prices at the pump.Control-group sales,which are used to calculate gross domestic product,were unchanged in February after falling in the prior month, suggesting weaker economic activity in the first quarter.The Conference Board’s Consumer Confidence Index edged down to 104.7 in March after a sizeable downward revision to 104.8 in February.The lower reading was largely due to a deteriorating view of the labor market and future business conditions,along with concerns about the highly polarized political environment.While the consumer has been resilient,dwindling excess savings, rising credit card balances, and the resumption of student loan payments pose potential headwinds to future economic growth. 0 20 40 60 80 100 120 140 160 In d e x L e v e l Consumer Confidence Recession Source: US Department of Commerce Source: The Conference Board All time high is 144.70 (1/31/00); All time low is 25.30 (2/28/09) 7 Leading Indicators of Economic Activity -25.0% -20.0% -15.0% -10.0% -5.0% 0.0% 5.0% 10.0% 15.0% Leading Economic Indicators (LEI) Recession YO Y (% ) C h a n g e -1.00 -0.75 -0.50 -0.25 0.00 0.25 0.50 0.75 1.00 Chicago Fed National Activity Index (CFNAI) Recession 3 M o n t h A v e r a g e The Conference Board’s Leading Economic Index (LEI)rose to 0.1%month-over-month in February ending its 2-year uninterrupted contraction since February 2022.The index declined 6.3%year-over-year.The Conference Board is no longer calling for recession but expects GDP growth to slow to near zero this year.The Chicago Fed National Activity Index (CFNAI)increased +0.05 in February from a downwardly revised -0.54 in January.On a 3-month moving average basis,the CFNAI decreased to -0.18 in February from -0.11 in January, indicating moderating economic growth. Source: The Conference Board Source: Federal Reserve Bank of Chicago 8 Housing 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2,000 2,200 2,400 In T h o u s a n d s o f U n i t s Annualized Housing Starts Multi Family Housing Starts Single Family Housing Starts Housing Starts increased 10.7%month-over-month in February to 1.521 million units, due to milder weather than seen in January and some rising confidence among homebuilders as mortgage rates fell below 7%.Starts for multi-family homes increased 8.6%,while single family homes increased 11.6%for the month.Total starts of new single-family homes are up 35.2%year-over-year.According to Freddie Mac,30-year fixed mortgage rates averaged 6.79%as of March 31st.According to the Case-Shiller 20-City Home Price Index, housing prices rose 6.59%year-over-year in January,accelerating from a 6.15%year-over-year gain in December.Tight inventories and higher mortgage rates continue to impact affordability. Source: US Department of Commerce Source: S&P -20.0% -16.0% -12.0% -8.0% -4.0% 0.0% 4.0% 8.0% 12.0% 16.0% 20.0% 24.0% S&P/Case -Shiller 20 City Composite Home Price Index Recession YO Y ( % ) C h a n g e 9 Survey Based Measures 40 45 50 55 60 65 70 Institute of Supply Management (ISM) Surveys ISM Manufacturing ISM Services EXPANDING CONTRACTING The Institute for Supply Management (ISM)Manufacturing index unexpectedly expanded to 50.3 in March from 47.8 in February,marking the first month of expansion in factory activity above a reading of 50 since 2022.Production and new orders surged,while employment improved and prices paid increased. The ISM Services Index fell to 51.4 in March from 52.6 in February but remained in expansion territory for the 15th consecutive month. The survey reflected slower growth in new orders,a contraction in employment,faster supplier deliveries, and declining price pressures. Source: Institute for Supply Management 10 Gross Domestic Product (GDP) Components of GDP 3/23 6/23 9/23 12/23 2.5% 0.6% 2.1% 2.2% -1.7% 0.9% 1.7% 0.2% 0.6% 0.0% 0.0% 0.3% 0.3% 0.1% 0.5% 0.2% 0.5% 0.5% 0.5% 0.6% 2.3% 2.1% 4.9% 3.4% Personal Consumption Expenditures Gross Private Domestic Investment Net Exports and Imports Federal Government Expenditures Total State and Local (Consumption and Gross Investment) -40.0% -30.0% -20.0% -10.0% 0.0% 10.0% 20.0% 30.0% 40.0% Gross Domestic Product (GDP) GDP QOQ % Change GDP YOY % Change Source: US Department of Commerce Source: US Department of Commerce According to the third estimate,fourth quarter GDP increased at an annualized rate of 3.4%,revised up from the second estimate of 3.2%. The upward revision was due mainly to stronger personal consumption expenditures and nonresidential investment.GDP growth for the full year 2023 is estimated at 2.5%.The consensus projection calls for 2.0%growth in the first quarter and 2.2%growth for the full year 2024. 11 Federal Reserve Source: Federal Reserve Source: Bloomberg 0 1,000,000 2,000,000 3,000,000 4,000,000 5,000,000 6,000,000 7,000,000 8,000,000 9,000,000 10,000,000 Federal Reserve Balance Sheet Assets Recession In $ m i l l i o n s As expected at the March meeting, the Federal Open Market Committee voted unanimously to leave the federal funds rate unchanged at a target range of 5.25-5.50%. The FOMC Statement and Summary of Economic Projections (SEP) was minimally changed from January. The Fed assesses the progress to achieving its employment and inflation goals are moving into better balance, yet changes to monetary policy remain data dependent. For 2024, the March SEP showed stronger real GDP growth outlook of 2.1% from 1.4% in December as labor market and consumer data have been resilient. Core inflation projections nudged up from 2.4% to 2.6%. The median projection for the Federal Funds rate by the end of the year remained the same at 4.625%, implying three 0.25% cuts in 2024, three cuts in 2025 and three cuts in 2026. We believe the FOMC will loosen monetary policy in mid-2024 as inflation and economic growth continue to moderate. Since the Fed began its Quantitative Tightening campaign in June 2022, securities holdings have declined by over $1.5T to approximately $7.5T. 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 6.00% Effective Federal Funds Rate Recession Yi e l d ( % ) 12 Bond Yields Source: Bloomberg Source: Bloomberg 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% US Treasury Note Yields 2-Year 5-Year 10-Year Y i e l d ( % ) 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% US Treasury Yield Curve Mar-24 Dec-23 Mar-23 Yi e l d ( % ) At the end of March,the 2-year Treasury yield was 59 basis point higher, and the 10-Year Treasury yield was 73 basis points higher,year- over-year.The inversion between the 2-year Treasury yield and 10-year Treasury yield widened to -42 basis points at March month-end versus -37 basis points at February month-end. The average historical spread (since 2003)is about +130 basis points. The inversion between 3-month and 10-year Treasuries widened to -117 basis points in March from -113 basis points in February. 13 Section 2|SECTION |Section 2 |Account Profile 14 Objectives Chandler Asset Management Performance Objective The performance objective for the portfolio is to earn a total rate of return through a market cycle that is equal to or above the return on the benchmark index. Investment Objectives The City of Cupertino’s investment objectives, in order of priority, are to provide safety to ensure the preservation of capital in the overall portfolio, provide sufficient liquidity for cash needs and a market rate of return consistent with the investment program. Strategy In order to achieve these objectives, the portfolio invests in high quality fixed incomes securities consistent with the investment policy and California Government Code. As of March 31, 2024 15 Compliance As of March 31, 2024 Category Standard Comment Treasury Issues No Limitation Complies Agency Issues 25% per Agency/GSE issuer; 20% max agency callable securities; Issued by Federal Agencies or U.S. Government Sponsored Enterprise obligations.Complies Supranational "AA" rating category or better by a NRSRO; 30% maximum; 10% max per issuer; USD denominated senior unsecured unsubordinated obligations issued or unconditionally guaranteed by IBRD, IFC, or IADB.Complies Municipal Securities "A" rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Obligations of the City, State of California, and any local agency within the State of California; Obligations of any of the other 49 states in addition to California, including bonds payable solely out of the revenues from a revenue-producing property owned, controlled, or operated by a state or by a department, board, agency, or authority of any of the other 49 states in addition to California. Complies Corporate Medium Term Notes "A" rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Issued by corporations organized and operating within the U.S. or by depository institutions licensed by the U.S. or any state and operating within the U.S.Complies Asset Backed/ Mortgage Backed/ Collateralized Mortgage Obligation "AA" rating category or better by a NRSRO; 20% maximum; 5% max per issuer on Asset-Backed or Commercial Mortgage security; There is no issuer limitation on any Mortgage security where the issuer is the U.S. Treasury or a Federal Agency/GSE. Complies Negotiable Certificates of Deposit (NCDs) No rating required if amount of the NCD is insured up to the FDIC limit; If above FDIC insured limit, requires "A-1" short- term rated or "A" long-term rating category or better by a NRSRO; 30% maximum; 5% max per issuer; Issued by nationally or state chartered banks, state or federal savings associations, or state or federal credit unions, or by a federally licensed or state-licensed branch of a foreign bank. Complies Certificates of Deposit (CDs)/Time Deposit (TDs) 30% maximum; 5% max per issuer; Certificates of Deposit, Time Deposit, non-negotiable, and collateralized in accordance with California Government Code.Complies Banker’s Acceptances "A-1" short-term rated or better by a NRSRO; or "A" long-term rating category or better by a NRSRO; 40% maximum; 5% max per issuer; 180 days max maturity Complies Commercial Paper "A-1" short term rated or better a NRSRO; "A" long-term issuer rating category or better by a NRSRO; 25% maximum; 5% max per issuer; 270 days max maturity; Issued by corporations organized and operating in the U.S. with assets > $500 million; 10% max outstanding paper of the issuing corporation. Complies Money Market Funds 20% maximum; Daily money market funds administered for or by trustees, paying agents and custodian banks contracted by a City of Cupertino as allowed under California Government Code; Only funds holding U.S. Treasury obligations, Government agency obligations or repurchase agreements collateralized by U.S. Treasury or Government agency obligations can be utilized. Complies Local Agency Investment Fund (LAIF) Maximum amount permitted by LAIF; Not used by investment adviser Complies City of Cupertino Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy. 16 Compliance As of March 31, 2024 Category Standard Comment Repurchase Agreements 1 year max maturity; 102% collateralized; A PSA Master Repurchase Agreement is required between City of Cupertino and the broke/dealer or financial institution for all repurchase agreements; Not used by investment adviser Complies Prohibited Securities Reverse Repurchase Agreement; Common stocks; Long-term (> 5 years maturity) notes and bonds; Special circumstances arise that necessitate purchase of securities beyond the 5-year limitation. On such occasions, request must be approved by City Council prior to purchase; Futures/Options; Inverse floaters; Ranges notes, Mortgage-derived, Interest-only strips; Zero interest accrual securities; Purchasing/selling securities on margin; Foreign currency denominated securities. Complies Minimum Budgeted Operating Expenditures in Short Term Investments Minimum 6 months of budgeted operating expenditures in short term investments to provide sufficient liquidity for expected disbursements Complies Max Per Issuer 5% per issuer, unless otherwise specified in the policy Complies Maximum maturity 5 years Complies City of Cupertino Assets managed by Chandler Asset Management are in full compliance with state law and with the City's investment policy. 17 Portfolio Summary As of March 31, 2024 18 Portfolio Characteristics City of Cupertino 03/31/24 12/31/23 Benchmark*Portfolio Portfolio Average Maturity (yrs)1.85 2.03 2.10 Average Modified Duration 1.76 1.75 1.76 Average Purchase Yield n/a 2.44%2.19% Average Market Yield 4.73%5.14%4.69% Average Quality**AA+AA+AA/Aa1 Total Market Value 154,774,606 153,958,566 *ICE BofA 1-3 Yr US Treasury & Agency Index **Benchmark is a blended rating of S&P, Moody’s, and Fitch. Portfolio is S&P and Moody’s respectively. As of March 31, 2024 19 City of Cupertino Sector Distribution Agency 16.6% Asset Backed Security 10.8% Corporate 28.2% Money Market Fund 0.3% Municipal Bonds 0.5% Supranational 4.5% US Treasury 35.4% Agency CMBS 3.7% Cash 0.0% March 31, 2024 December 31, 2023 ABS 10.1% Agency 16.7% Corporate 27.5% Money Market Fund 0.3% Municipal Bonds 0.5% Supranational 4.5% US Treasury 36.8% CMO 3.7% As of March 31, 2024 20 Duration Allocation As of March 31, 2024 City of Cupertino 0 - 0.25 0.25 - 0.50 0.50 - 1 1 - 2 2 - 3 3 - 4 4 - 5 5+ 03/31/24 4.3%7.7%15.4%32.5%22.4%17.6%0.0%0.0% -5% 0% 5% 10% 15% 20% 25% 30% 35% 0 - 0.25 Years 0.25 - 0.5 Years 0.5 - 1 Years 1 - 2 Years 2 - 3 Years 3 - 4 Years 4 - 5 Years 5+ Years Agency Agency CMBS Asset Backed Security Cash Corporate Money Market Fund Municipal Bonds Supranational US Treasury 21 Portfolio Allocation & Duration Changes City of Cupertino As of March 31, 2024 Benchmark: ICE BofA 1-3 Yr US Treasury & Agency Index 99.8%100.3%104.5% 117.8% 131.4%130.7% 135.3%134.8% 80.0% 90.0% 100.0% 110.0% 120.0% 130.0% 140.0% 150.0% 03/31/2412/31/2309/30/2306/30/2303/31/2312/31/2209/30/2206/30/22 Duration as a % of the Benchmark 0.0% 0.3% 0.5% 3.7% 4.5% 10.1% 16.7% 27.5% 36.8% 0.0% 0.3% 0.5% 3.7% 4.5% 10.8% 16.6% 28.2% 35.4% Cash Money Market Fund Municipal Bonds Agency CMBS Supranational Asset Backed Security Agency Corporate US Treasury Portfolio Allocation 03/31/24 12/31/23 22 Issue Name Investment Type % Portfolio United States Government US Treasury 35.41% Federal National Mortgage Association Agency 8.76% Federal Home Loan Mortgage Corp Agency 3.76% Federal Home Loan Mortgage Corp Agency CMBS 3.70% Federal Home Loan Bank Agency 2.25% US Treasury US Treasury 1.90% Federal Farm Credit Bank Agency 1.85% American Express ABS Asset Backed Security 1.84% John Deere ABS Asset Backed Security 1.78% JP Morgan Chase & Co Corporate 1.65% Toyota Motor Corp Corporate 1.59% Bank of America Corp Corporate 1.54% International Finance Corp Supranational 1.53% Bank of New York Corporate 1.52% Inter-American Dev Bank Supranational 1.48% Intl Bank Recon and Development Supranational 1.45% Toronto Dominion Holdings Corporate 1.30% Cisco Systems Corporate 1.30% Deere & Company Corporate 1.30% Northwestern Mutual Glbl Corporate 1.26% Paccar Financial Corporate 1.24% Bank of Montreal Chicago Corporate 1.16% State Street Bank Corporate 1.14% Amazon.com Inc Corporate 1.12% Salesforce.com Inc Corporate 1.12% Metlife Inc Corporate 1.12% Prudential Financial Inc Corporate 1.11% GM Financial Securitized Term Auto Trust Asset Backed Security 1.09% JP Morgan ABS Asset Backed Security 1.09% Morgan Stanley Corporate 1.08% Honda ABS Asset Backed Security 1.07% New York Life Global Funding Corporate 1.06% United Health Group Inc Corporate 1.05% Toyota ABS Asset Backed Security 1.04% Hyundai Auto Receivables Asset Backed Security 1.01% Berkshire Hathaway Corporate 0.98% Guardian Life Global Funding Corporate 0.84% Mercedes-Benz Asset Backed Security 0.73% Issuers City of Cupertino – Account #10659 As of March 31, 2024 23 Issue Name Investment Type % Portfolio Caterpillar Inc Corporate 0.70% Royal Bank of Canada Corporate 0.68% MasterCard Inc Corporate 0.62% Mass Mutual Insurance Corporate 0.59% Charles Schwab Corp/The Corporate 0.58% Bank of America Credit Card Trust Asset Backed Security 0.55% State of California Municipal Bonds 0.49% Northern Trust Corp Corporate 0.43% BMW ABS Asset Backed Security 0.27% WC MMF Sweep Money Market Fund 0.24% Wal-Mart Stores Corporate 0.21% Toyota Lease Owner Trust Asset Backed Security 0.19% GM Financial Automobile Leasing Trust Asset Backed Security 0.08% Hyundai Auto Lease Securitization Asset Backed Security 0.04% Wells Fargo Bank Money Market Fund 0.03% Account Receivable Payable Cash -0.01% TOTAL 100.00% Issuers City of Cupertino – Account #10659 As of March 31, 2024 24 AAA AA A <A NR 03/31/24 13.0%67.3%19.7%0.0%0.0% 12/31/23 13.8%60.4%19.1%0.0%6.6% Source: S&P Ratings March 31, 2024 vs. December 31, 2023 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 80.0% AAA AA A <A NR 03/31/24 12/31/23 Quality Distribution City of Cupertino As of March 31, 2024 25 0.0% 10.0% 20.0% 30.0% 40.0% 50.0% 60.0% 70.0% 0 - 0.25 0.25 - 0.50 0.50 - 1 1 - 2 2 - 3 3 - 4 4 - 5 5+ City of Cupertino ICE BofA 1-3 Yr US Treasury & Agency Index Portfolio Compared to the Benchmark 0 - 0.25 0.25 - 0.50 0.50 - 1 1 - 2 2 - 3 3 - 4 4 - 5 5+ Portfolio 4.3% 7.7% 15.4% 32.5% 22.4% 17.6% 0.0% 0.0% Benchmark*0.0% 0.0% 3.7% 57.7% 38.5% 0.0% 0.0% 0.0% *ICE BofA 1-3 Yr US Treasury & Agency Index Duration Distribution City of Cupertino As of March 31, 2024 26 Total Rate of Return Annualized Since Inception January 31, 2019 *ICE BofA 1-5 Yr US Treasury & Agency Index to 06/08/2023. Total rate of return: A measure of a portfolio’s performance over time. It is the internal rate of return, which equates the beginning value of the portfolio with the ending value; it includes interest earnings, realized and unrealized gains and losses in the portfolio. Investment Performance City of Cupertino -1.00% -0.50% 0.00% 0.50% 1.00% 1.50% 2.00% 2.50% 3.00% 3.50% 4.00% 12 months 2 years 3 years 5 years 10 years Since Inception City of Cupertino ICE BofA 1-3 Yr US Treasury & Agency Index Annualized TOTAL RATE OF RETURN 3 months 12 months 2 years 3 years 5 years 10 years Since Inception City of Cupertino Gross of Fees 0.54%3.49%1.59%-0.17%1.30%N/A 1.36% ICE BofA 1-3 Yr US Treasury & Agency Index 0.30%2.69%1.14%-0.50%1.00%N/A 1.14% City of Cupertino Net of Fees 0.54%3.42%1.52%-0.24%1.23%N/A 1.29% As of March 31, 2024 27 Purchase Yield as of 03/31/24 = 2.44% 0.00 0.50 1.00 1.50 2.00 2.50 3.00 Pe r c e n t ( % ) Historical Average Purchase Yield City of Cupertino As of March 31, 2024 28 SECTION |Section 3 |Portfolio Holdings 29 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration ABS 44891WAC3 HALST 2022-A A3 1.16 01/15/2025 54,901.51 01/11/2022 1.16% 54,900.30 54,901.24 99.81 10.03% 54,799.02 28.30 0.04% (102.22) Aaa/AAA NA 0.79 0.04 89238LAC4 TLOT 2022-A A3 1.96 02/20/2025 292,917.96 02/23/2022 1.96% 292,871.86 292,905.76 99.65 6.93% 291,897.35 175.43 0.19% (1,008.42) NA/AAA AAA 0.89 0.11 02589BAA8 AMXCA 2022-1 A 2.21 03/17/2025 1,545,000.00 03/21/2022 2.69% 1,524,359.77 1,538,376.70 97.11 5.33% 1,500,324.01 1,517.53 0.97% (38,052.69) Aaa/NA AAA 0.96 1.46 36265MAC9 GMALT 2022-1 A3 1.9 03/20/2025 131,051.38 02/15/2022 1.91% 131,050.25 131,051.08 99.76 7.67% 130,732.71 76.08 0.08% (318.37) Aaa/NA AAA 0.97 0.07 43813GAC5 HAROT 2021-1 A3 0.27 04/21/2025 19,248.69 02/17/2021 0.27% 19,248.34 19,248.63 99.43 5.97% 19,138.62 1.44 0.01% (110.01) Aaa/NA AAA 1.06 0.15 89240BAC2 TAOT 2021-A A3 0.26 05/15/2025 76,835.04 02/02/2021 0.27% 76,820.77 76,832.42 99.49 5.97% 76,443.39 8.88 0.05% (389.03) Aaa/NA AAA 1.12 0.14 02582JJT8 AMXCA 2022-2 A 05/17/2027 1,375,000.00 05/17/2022 3.42% 1,374,695.85 1,374,834.89 97.93 5.33% 1,346,593.60 2,071.67 0.87% (28,241.29) NA/AAA AAA 1.12 1.60 44933LAC7 HART 2021-A A3 0.38 09/15/2025 81,208.13 04/20/2021 0.39% 81,199.58 81,206.06 99.18 4.94% 80,542.64 13.72 0.05% (663.42) NA/AAA AAA 1.46 0.24 43815GAC3 HAROT 2021-4 A3 0.88 01/21/2026 249,940.28 11/16/2021 0.89% 249,887.59 249,919.72 97.56 4.99% 243,849.16 61.10 0.16% (6,070.56) Aaa/NA AAA 1.81 0.67 47789QAC4 JDOT 2021-B A3 0.52 03/16/2026 259,813.28 07/13/2021 0.52% 259,790.10 259,804.74 97.64 5.45% 253,694.10 60.05 0.16% (6,110.64) Aaa/NA AAA 1.96 0.53 89238JAC9 TAOT 2021-D A3 0.71 04/15/2026 240,313.24 11/09/2021 0.71% 240,308.12 240,311.17 97.44 4.51% 234,161.22 75.83 0.15% (6,149.95) NA/AAA AAA 2.04 0.72 43815BAC4 HAROT 2022-1 A3 1.88 05/15/2026 587,241.38 02/15/2022 1.89% 587,153.05 587,200.53 97.68 4.97% 573,593.77 490.67 0.37% (13,606.76) Aaa/AAA NA 2.12 0.81 44935FAD6 HART 2021-C A3 0.74 05/15/2026 707,823.98 -- 2.17% 689,927.02 699,680.10 97.77 4.53% 692,033.49 232.80 0.45% (7,646.62) NA/AAA AAA 2.12 0.66 05602RAD3 BMWOT 2022-A A3 3.21 08/25/2026 420,955.28 05/10/2022 3.23% 420,933.39 420,943.77 98.48 4.87% 414,573.17 225.21 0.27% (6,370.60) Aaa/AAA NA 2.40 0.93 47787JAC2 JDOT 2022 A3 0.36 09/15/2026 312,457.37 03/10/2022 2.34% 312,388.25 312,421.97 97.90 5.26% 305,896.58 322.18 0.20% (6,525.40) Aaa/NA AAA 2.46 0.77 362554AC1 GMCAR 2021-4 A3 0.68 09/16/2026 204,474.64 10/13/2021 0.68% 204,469.43 204,472.40 97.10 4.44% 198,552.04 57.93 0.13% (5,920.37) Aaa/AAA NA 2.46 0.85 448977AD0 HART 2022-A A3 2.22 10/15/2026 808,931.61 03/09/2022 2.23% 808,900.47 808,915.85 97.85 4.81% 791,542.89 798.15 0.51% (17,372.96) NA/AAA AAA 2.54 0.91 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 30 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration 380146AC4 GMCAR 2022-1 A3 1.23 11/16/2026 202,553.59 01/11/2022 1.27% 202,535.99 202,545.07 97.54 4.53% 197,574.14 106.34 0.13% (4,970.94) NA/AAA AAA 2.63 0.90 05522RDH8 BACCT 2023-2 A 4.98 11/16/2026 850,000.00 01/24/2024 4.58% 858,798.83 858,231.75 100.24 4.97% 852,036.18 1,881.33 0.55% (6,195.57) Aaa/NA AAA 2.63 2.40 362585AC5 GMCAR 2022-2 A3 3.1 02/16/2027 354,988.18 04/05/2022 3.13% 354,913.99 354,947.31 98.21 4.82% 348,626.48 458.53 0.23% (6,320.83) Aaa/AAA NA 2.88 1.12 47800AAC4 JDOT 2022-B A3 3.74 02/16/2027 655,000.00 07/12/2022 3.77% 654,937.45 654,961.89 98.54 5.32% 645,409.62 1,088.76 0.42% (9,552.27) Aaa/NA AAA 2.88 1.04 47800BAC2 JDOT 2022-C A3 5.09 06/15/2027 1,050,000.00 10/12/2022 5.15% 1,049,918.52 1,049,944.62 99.65 5.44% 1,046,296.86 2,375.33 0.68% (3,647.76) Aaa/NA AAA 3.21 1.33 89231FAD2 TAOT 2023-C A3 5.16 04/17/2028 1,300,000.00 11/21/2023 5.40% 1,294,718.75 1,295,142.96 100.09 5.18% 1,301,180.79 2,981.33 0.84% 6,037.83 NA/AAA AAA 4.05 2.47 438123AC5 HAROT 2023-4 A3 5.67 06/21/2028 805,000.00 -- 5.64% 806,992.67 806,790.04 101.21 5.30% 814,741.55 1,267.88 0.53% 7,951.50 Aaa/NA AAA 4.22 2.50 47800RAD5 JDOT 2024 A3 4.96 11/15/2028 500,000.00 03/25/2024 5.13% 499,765.63 499,766.32 99.98 5.45% 499,921.15 826.67 0.32% 154.83 Aaa/NA AAA 4.63 2.28 58769FAC9 MBART 2023-2 A3 5.95 11/15/2028 1,100,000.00 11/29/2023 5.18% 1,123,289.06 1,121,406.32 101.76 5.37% 1,119,380.57 2,908.89 0.73% (2,025.75) NA/AAA AAA 4.63 2.78 36268GAD7 GMCAR 2024-1 A3 4.85 12/18/2028 950,000.00 01/23/2024 4.90% 950,074.22 950,070.80 99.72 5.05% 947,383.60 1,919.79 0.61% (2,687.19) Aaa/NA AAA 4.72 3.05 161571HV9 CHAIT 241 A 4.6 01/16/2029 1,690,000.00 01/24/2024 4.61% 1,689,742.61 1,689,751.27 99.44 4.86% 1,680,492.57 3,455.11 1.09% (9,258.71) NR/AAA AAA 4.80 2.71 Total ABS 16,825,655.52 3.73% 16,814,591.86 16,836,585.39 99.04 5.18% 16,661,411.25 25,486.92 10.81% (175,174.14) Aaa/AAA AAA 2.98 1.74 AGENCY 3130A1XJ2 FEDERAL HOME LOAN BANKS 2.875 06/14/2024 1,500,000.00 06/18/2019 1.99% 1,564,890.20 1,502,635.50 99.52 6.30% 1,492,776.78 12,817.71 0.97% (9,858.72) Aaa/AA+ AA+ 0.21 0.21 3135G0V75 FEDERAL NATIONAL MORTGAGE ASSOCIATION 1.75 07/02/2024 1,500,000.00 07/16/2019 1.96% 1,484,895.00 1,499,233.08 99.09 6.61% 1,486,321.34 6,489.58 0.96% (12,911.74) Aaa/AA+ AA+ 0.25 0.25 3130A2UW4 FEDERAL HOME LOAN BANKS 2.875 09/13/2024 2,000,000.00 09/13/2019 1.82% 2,103,380.00 2,009,351.81 98.93 5.75% 1,978,565.76 2,875.00 1.28% (30,786.05) Aaa/AA+ AA+ 0.45 0.44 3135G0W66 FEDERAL NATIONAL MORTGAGE ASSOCIATION 1.625 10/15/2024 1,975,000.00 -- 1.72% 1,965,802.75 1,973,979.72 98.11 5.90% 1,937,605.96 14,798.78 1.26% (36,373.76) Aaa/AA+ AA+ 0.54 0.52 3135G0X24 FEDERAL NATIONAL MORTGAGE ASSOCIATION 1.625 01/07/2025 1,295,000.00 -- 1.38% 1,309,953.95 1,297,389.11 97.36 5.48% 1,260,816.55 4,910.21 0.82% (36,572.56) Aaa/AA+ AA+ 0.77 0.75 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 31 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration 3137EAEP0 FEDERAL HOME LOAN MORTGAGE CORP 1.5 02/12/2025 2,365,000.00 02/13/2020 1.52% 2,363,178.95 2,364,683.68 96.91 5.48% 2,291,939.69 4,828.54 1.49% (72,744.00) Aaa/AA+ AA+ 0.87 0.84 3135G03U5 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.625 04/22/2025 1,860,000.00 04/22/2020 0.67% 1,856,168.40 1,859,189.15 95.48 5.38% 1,775,949.35 5,134.38 1.15% (83,239.80) Aaa/AA+ AA+ 1.06 1.03 3135G04Z3 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.5 06/17/2025 2,500,000.00 -- 0.50% 2,499,227.30 2,499,863.92 94.84 5.21% 2,370,876.00 3,611.11 1.54% (128,987.92) Aaa/AA+ AA+ 1.21 1.18 3137EAEU9 FEDERAL HOME LOAN MORTGAGE CORP 0.375 07/21/2025 1,250,000.00 07/21/2020 0.48% 1,243,775.00 1,248,375.49 94.34 5.23% 1,179,232.22 911.46 0.77% (69,143.27) Aaa/AA+ AA+ 1.31 1.27 3135G05X7 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.375 08/25/2025 2,500,000.00 -- 0.47% 2,487,983.75 2,496,536.58 93.93 5.17% 2,348,325.00 937.50 1.52% (148,211.58) Aaa/AA+ AA+ 1.40 1.37 3137EAEX3 FEDERAL HOME LOAN MORTGAGE CORP 0.375 09/23/2025 2,500,000.00 -- 0.46% 2,489,362.80 2,496,784.93 93.67 5.11% 2,341,747.02 208.33 1.52% (155,037.91) Aaa/AA+ AA+ 1.48 1.44 3135G06G3 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.5 11/07/2025 2,500,000.00 -- 0.56% 2,492,700.00 2,497,654.18 93.47 4.98% 2,336,821.02 5,000.00 1.52% (160,833.15) Aaa/AA+ AA+ 1.61 1.56 3133EPC60 FEDERAL FARM CREDIT BANKS FUNDING CORP 4.625 11/15/2027 2,800,000.00 11/09/2023 4.73% 2,789,612.00 2,790,593.21 100.55 4.39% 2,815,293.63 48,922.22 1.83% 24,700.42 Aaa/AA+ AA+ 3.63 3.26 Total Agency 26,545,000.00 1.48% 26,650,930.10 26,536,270.36 96.56 5.37% 25,616,270.33 111,444.83 16.62% (920,000.03) Aaa/AA+ AA+ 1.27 1.21 AGENCY CMBS 3137BFE98 FHMS K-041 A2 3.171 10/25/2024 1,277,224.35 07/01/2021 0.66% 1,373,914.22 1,292,194.10 98.68 2.76% 1,260,308.54 3,375.07 0.82% (31,885.57) Aaa/AA+ AAA 0.57 0.49 3137BLMZ8 FHMS K-049 A2 3.01 07/25/2025 1,000,000.00 07/01/2021 0.87% 1,079,687.50 1,024,974.22 97.38 5.32% 973,771.00 2,508.33 0.63% (51,203.22) Aaa/AA+ AAA 1.32 1.15 3137BLW95 FHMS K-050 A2 3.334 08/25/2025 950,000.00 11/16/2021 1.22% 1,018,132.81 974,560.09 97.64 5.26% 927,563.94 2,639.42 0.60% (46,996.14) Aaa/AA+ AAA 1.40 1.21 3137BM7C4 FHMS K-051 A2 3.308 09/25/2025 440,000.00 03/15/2022 2.32% 453,079.69 445,364.43 97.51 5.23% 429,032.91 1,212.93 0.28% (16,331.52) Aaa/AA+ AAA 1.49 1.29 3137BN6G4 FHMS K-053 A2 2.995 12/25/2025 570,000.00 03/15/2022 2.32% 582,001.17 575,423.38 96.83 5.16% 551,957.73 1,422.62 0.36% (23,465.64) Aaa/AA+ AAA 1.74 1.51 3137BSP72 FHMS K-058 A2 2.653 08/25/2026 650,000.00 11/12/2021 1.36% 687,451.17 668,572.99 95.21 4.94% 618,860.19 1,437.04 0.40% (49,712.80) Aaa/AA+ AAA 2.40 2.24 3137FBBX3 FHMS K-068 A2 3.244 08/25/2027 1,000,000.00 09/28/2022 4.36% 950,664.06 965,943.37 95.60 4.80% 955,961.00 2,703.33 0.62% (9,982.37) Aaa/AA+ AA+ 3.40 3.08 Total Agency CMBS 5,887,224.35 1.77% 6,144,930.62 5,947,032.58 97.13 4.60% 5,717,455.32 15,298.75 3.71% (229,577.27) Aaa/AA+ AAA 1.69 1.50 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 32 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration CASH CCYUSD Payable (1,340,000.00)-- 0.00% (1,340,000.00) (1,340,000.00) 1.00 0.00% (1,340,000.00) 0.00 (0.87%) 0.00 Aaa/AAA AAA 0.00 0.00 CCYUSD Receivable 1,324,050.19 -- 0.00% 1,324,050.19 1,324,050.19 1.00 0.00% 1,324,050.19 0.00 0.86% 0.00 Aaa/AAA AAA 0.00 0.00 Total Cash (15,949.81)0.00% (15,949.81) (15,949.81) 1.00 0.00% (15,949.81) 0.00 (0.01%) 0.00 Aaa/AAA AAA 0.00 0.00 CORPORATE 06367TQW3 BANK OF MONTREAL 0.625 07/09/2024 600,000.00 02/09/2022 1.88% 582,216.00 597,997.02 98.64 6.77% 591,852.81 854.17 0.38% (6,144.21) A2/A- AA- 0.27 0.27 79466LAG9 SALESFORCE INC 0.625 07/15/2024 1,760,000.00 -- 0.87% 1,748,937.40 1,758,786.86 98.61 6.93% 1,735,575.64 2,322.22 1.13% (23,211.22) A1/A+ NA 0.29 0.29 69371RR40 PACCAR FINANCIAL CORP 0.5 08/09/2024 680,000.00 08/03/2021 0.52% 679,632.80 679,956.45 98.22 6.77% 667,870.66 491.11 0.43% (12,085.78) A1/A+ NA 0.36 0.35 69371RQ25 PACCAR FINANCIAL CORP 2.15 08/15/2024 370,000.00 08/08/2019 2.19% 369,182.30 369,939.13 98.77 6.40% 365,463.51 1,016.47 0.24% (4,475.62) A1/A+ NA 0.38 0.37 14913Q3B3 CATERPILLAR FINANCIAL SERVICES CORP 2.15 11/08/2024 1,100,000.00 01/28/2020 1.93% 1,111,517.00 1,101,459.44 98.09 5.87% 1,078,936.30 9,394.31 0.70% (22,523.14) A2/A A+ 0.61 0.59 74153WCQ0 PRICOA GLOBAL FUNDING I 1.15 12/06/2024 885,000.00 12/01/2021 1.18% 884,088.45 884,792.53 97.11 6.01% 859,437.47 3,251.15 0.56% (25,355.05) Aa3/AA- AA- 0.68 0.66 89114TZL9 TORONTO-DOMINION BANK 1.45 01/10/2025 700,000.00 03/15/2022 2.78% 674,737.00 693,034.28 96.98 5.77% 678,868.97 2,283.75 0.44% (14,165.30) A1/A NA 0.78 0.76 89236TJT3 TOYOTA MOTOR CREDIT CORP 1.45 01/13/2025 1,215,000.00 01/10/2022 1.50% 1,213,371.90 1,214,573.66 97.05 5.70% 1,179,184.12 3,817.12 0.77% (35,389.54) A1/A+ A+ 0.79 0.76 64952WEK5 NEW YORK LIFE GLOBAL FUNDING 1.45 01/14/2025 1,680,000.00 01/11/2022 1.49% 1,678,185.60 1,679,523.22 97.06 5.85% 1,630,678.21 5,210.33 1.06% (48,845.02) Aaa/AA+ AAA 0.79 0.77 69371RR73 PACCAR FINANCIAL CORP 2.85 04/07/2025 885,000.00 03/31/2022 2.86% 884,769.90 884,922.11 97.71 5.28% 864,750.80 12,190.88 0.56% (20,171.31) A1/A+ NA 1.02 0.98 78016EZ59 ROYAL BANK OF CANADA 3.375 04/14/2025 1,050,000.00 04/07/2022 3.39% 1,049,611.50 1,049,866.01 98.04 5.44% 1,029,410.69 16,439.06 0.67% (20,455.32) A1/A AA- 1.04 0.99 06406RBC0 BANK OF NEW YORK MELLON CORP 3.35 04/25/2025 1,370,000.00 04/19/2022 3.35% 1,369,808.20 1,369,931.86 97.99 5.54% 1,342,397.80 19,887.83 0.87% (27,534.06) A1/A AA- 1.07 1.02 06367WB85 BANK OF MONTREAL 1.85 05/01/2025 1,240,000.00 07/23/2021 0.86% 1,285,656.80 1,253,125.50 96.30 5.62% 1,194,136.44 9,558.33 0.77% (58,989.05) A2/A- AA- 1.08 1.05 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 33 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration 46647PCK0 JPMORGAN CHASE & CO 0.969 06/23/2025 655,000.00 -- 0.95% 655,406.85 655,030.84 98.84 6.33% 647,392.90 1,727.78 0.42% (7,637.94) A1/A- AA- 1.23 0.23 66815L2J7 NORTHWESTERN MUTUAL GLOBAL FUNDING 4.0 07/01/2025 1,170,000.00 06/27/2022 4.01% 1,169,602.20 1,169,834.49 98.65 5.19% 1,154,252.40 11,700.00 0.75% (15,582.09) Aaa/AA+ AAA 1.25 1.20 74153WCM9 PRICOA GLOBAL FUNDING I 0.8 09/01/2025 904,000.00 04/06/2022 3.23% 832,972.72 874,376.71 93.92 5.56% 849,033.16 602.67 0.55% (25,343.55) Aa3/AA- AA- 1.42 1.38 06406HCQ0 BANK OF NEW YORK MELLON CORP 3.95 11/18/2025 1,000,000.00 04/05/2022 3.21% 1,024,910.00 1,010,910.19 97.95 5.32% 979,515.14 14,593.06 0.64% (31,395.05) A1/A AA- 1.64 1.54 40139LBC6 GUARDIAN LIFE GLOBAL FUNDING 0.875 12/10/2025 1,400,000.00 -- 1.12% 1,385,860.00 1,394,278.34 92.96 5.64% 1,301,464.18 3,777.08 0.84% (92,814.16) Aa1/AA+ NA 1.70 1.64 66815L2A6 NORTHWESTERN MUTUAL GLOBAL FUNDING 0.8 01/14/2026 850,000.00 12/06/2021 1.46% 827,449.50 840,169.91 92.78 5.35% 788,652.89 1,454.44 0.51% (51,517.02) Aaa/AA+ AAA 1.79 1.73 06051GHY8 BANK OF AMERICA CORP 2.015 02/13/2026 600,000.00 05/24/2021 1.06% 620,988.00 604,911.10 96.88 6.14% 581,263.66 1,612.00 0.38% (23,647.44) A1/A- AA- 1.87 0.84 46647PBK1 JPMORGAN CHASE & CO 2.083 04/22/2026 401,000.00 05/20/2021 1.11% 415,969.33 405,043.50 96.36 6.49% 386,388.46 3,689.17 0.25% (18,655.04) A1/A- AA- 2.06 1.02 6174468Q5 MORGAN STANLEY 2.188 04/28/2026 650,000.00 05/23/2022 4.22% 615,699.50 636,587.73 96.48 6.47% 627,088.46 6,044.35 0.41% (9,499.27) A1/A- A+ 2.08 1.03 023135BX3 AMAZON.COM INC 1.0 05/12/2026 1,875,000.00 05/10/2021 1.09% 1,866,900.00 1,871,579.90 92.34 4.96% 1,731,436.67 7,239.58 1.12% (140,143.23) A1/AA AA- 2.11 2.04 91324PEC2 UNITEDHEALTH GROUP INC 1.15 05/15/2026 1,035,000.00 -- 1.37% 1,025,051.35 1,030,205.61 92.49 5.03% 957,322.05 4,496.50 0.62% (72,883.56) A2/A+ A 2.12 2.05 89236TJK2 TOYOTA MOTOR CREDIT CORP 1.125 06/18/2026 1,385,000.00 06/15/2021 1.13% 1,384,390.60 1,384,730.34 92.04 5.09% 1,274,792.64 4,457.97 0.83% (109,937.70) A1/A+ A+ 2.22 2.14 06051GJD2 BANK OF AMERICA CORP 1.319 06/19/2026 700,000.00 07/16/2021 1.27% 701,274.00 700,395.56 95.06 6.16% 665,392.42 2,616.02 0.43% (35,003.14) A1/A- AA- 2.22 1.18 57629WDE7 MASSMUTUAL GLOBAL FUNDING II 1.2 07/16/2026 1,000,000.00 08/19/2021 1.15% 1,002,230.00 1,001,042.66 91.55 5.42% 915,511.88 2,500.00 0.59% (85,530.78) Aa3/AA+ AA+ 2.29 2.21 58989V2D5 MET TOWER GLOBAL FUNDING 1.25 09/14/2026 770,000.00 09/07/2021 1.27% 769,291.60 769,652.40 91.04 5.42% 700,971.09 454.51 0.45% (68,681.31) Aa3/AA- AA- 2.46 2.36 931142ER0 WALMART INC 1.05 09/17/2026 350,000.00 09/08/2021 1.09% 349,338.50 349,674.32 91.68 4.82% 320,863.04 142.92 0.21% (28,811.28) Aa2/AA AA 2.47 2.38 61690U7W4 MORGAN STANLEY BANK NA 5.882 10/30/2026 1,000,000.00 -- 5.88% 1,000,082.50 1,000,070.78 101.93 5.08% 1,019,278.40 24,508.33 0.66% 19,207.62 Aa3/A+ AA- 2.58 2.25 59217GER6 METROPOLITAN LIFE GLOBAL FUNDING I 1.875 01/11/2027 1,115,000.00 01/03/2022 1.90% 1,113,728.90 1,114,293.45 91.85 5.30% 1,024,155.04 4,645.83 0.66% (90,138.41) Aa3/AA- AA- 2.78 2.64 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 34 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration 17275RBQ4 CISCO SYSTEMS INC 4.8 02/26/2027 2,000,000.00 -- 4.71% 2,004,911.40 2,004,837.36 100.16 4.80% 2,003,217.04 9,333.33 1.30% (1,620.32) A1/AA- NA 2.91 2.67 808513BY0 CHARLES SCHWAB CORP 2.45 03/03/2027 960,000.00 03/01/2022 2.46% 959,729.90 959,840.22 93.19 5.16% 894,612.80 1,829.33 0.58% (65,227.42) A2/A- A 2.92 2.76 24422EXM6 JOHN DEERE CAPITAL CORP 4.85 03/05/2027 2,000,000.00 03/11/2024 4.77% 2,004,220.00 2,004,146.24 100.04 4.77% 2,000,865.50 6,466.67 1.30% (3,280.74) A1/A A+ 2.93 2.70 084664CZ2 BERKSHIRE HATHAWAY FINANCE CORP 2.3 03/15/2027 1,615,000.00 03/07/2022 2.30% 1,614,693.15 1,614,818.85 94.16 4.63% 1,520,763.86 1,650.89 0.99% (94,054.99) Aa2/AA A+ 2.96 2.81 857477CL5 STATE STREET CORP 4.993 03/18/2027 1,760,000.00 03/13/2024 4.99% 1,760,000.00 1,760,000.00 100.19 4.99% 1,763,409.24 3,173.33 1.14% 3,409.24 NA/A AA- 2.96 2.72 89115A2W1 TORONTO-DOMINION BANK 4.98 04/05/2027 1,340,000.00 03/26/2024 4.98% 1,340,000.00 1,340,000.00 99.85 4.98% 1,338,009.14 0.00 0.87% (1,990.86) A1/A NA 3.01 2.75 06051GHT9 BANK OF AMERICA CORP 3.559 04/23/2027 1,150,000.00 -- 4.29% 1,114,222.54 1,126,767.92 96.49 5.83% 1,109,661.91 17,963.06 0.72% (17,106.01) A1/A- AA- 3.06 1.93 665859AW4 NORTHERN TRUST CORP 4.0 05/10/2027 670,000.00 05/05/2022 4.03% 668,914.60 669,325.93 97.42 4.92% 652,739.73 10,496.67 0.42% (16,586.21) A2/A+ A+ 3.11 2.84 91324PEG3 UNITEDHEALTH GROUP INC 3.7 05/15/2027 675,000.00 05/17/2022 3.69% 675,316.70 675,196.16 96.96 4.74% 654,483.73 9,435.00 0.42% (20,712.43) A2/A+ A 3.12 2.87 46647PEA0 JPMORGAN CHASE & CO 5.04 01/23/2028 1,500,000.00 03/11/2024 5.02% 1,500,780.00 1,500,765.83 99.66 5.49% 1,494,827.62 14,280.00 0.97% (5,938.21) A1/A- AA- 3.82 2.57 57636QAW4 MASTERCARD INC 4.875 03/09/2028 945,000.00 03/06/2023 4.90% 944,083.35 944,278.52 101.31 4.49% 957,378.54 2,815.31 0.62% 13,100.02 Aa3/A+ NA 3.94 3.48 Total Corporate 45,010,000.00 2.75% 44,879,732.04 44,950,672.94 96.81 5.45% 43,533,307.00 260,422.54 28.24% (1,417,365.94) A1/A+ AA- 1.99 1.75 MONEY MARKET FUND 992995944 WC MMF SWEEP 50,725.58 -- 2.85% 50,725.58 50,725.58 1.00 2.85% 50,725.58 0.00 0.03% 0.00 NA/NA NA 0.00 0.00 VP4520004 WF ADV 100% TREAS MM FD-SVC CL #008 376,231.24 -- 0.01% 376,231.24 376,231.24 1.00 0.01% 376,231.24 0.00 0.24% 0.00 Aaa/ AAAm NA 0.00 0.00 Total Money Market Fund 426,956.82 0.35% 426,956.82 426,956.82 1.00 0.35% 426,956.82 0.00 0.28% 0.00 Aaa/AAA NA 0.00 0.00 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 35 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration MUNICIPAL BONDS 13063DRK6 CALIFORNIA ST 2.4 10/01/2024 755,000.00 10/16/2019 1.92% 772,342.35 756,759.23 98.53 5.33% 743,901.50 9,060.00 0.48% (12,857.73) Aa2/AA- AA 0.50 0.49 Total Municipal Bonds 755,000.00 10/16/2019 1.92% 772,342.35 756,759.23 98.53 5.33% 743,901.50 9,060.00 0.48% (12,857.73) Aa2/AA- AA 0.50 0.49 SUPRANATIONAL 45950KCT5 INTERNATIONAL FINANCE CORP 0.375 07/16/2025 2,500,000.00 05/27/2021 0.66% 2,471,150.00 2,490,977.19 94.34 5.32% 2,358,536.20 1,953.12 1.53% (132,440.99) Aaa/AAA NA 1.29 1.26 459058JL8 INTERNATIONAL BANK FOR RECONSTRUCTION AND DEVELOPM 0.5 10/28/2025 2,400,000.00 -- 0.60% 2,388,859.25 2,396,268.74 93.53 5.14% 2,244,801.67 5,100.00 1.46% (151,467.07) Aaa/AAA NA 1.58 1.53 4581X0DV7 INTER-AMERICAN DEVELOPMENT BANK 0.875 04/20/2026 2,460,000.00 04/13/2021 0.97% 2,448,733.20 2,455,378.51 92.58 4.87% 2,277,569.70 9,626.46 1.48% (177,808.82) Aaa/AAA NA 2.05 1.99 Total Supranational 7,360,000.00 0.74% 7,308,742.45 7,342,624.45 93.50 5.11% 6,880,907.57 16,679.58 4.46% (461,716.88) Aaa/AAA NA 1.64 1.59 US TREASURY 912828XX3 UNITED STATES TREASURY 2.0 06/30/2024 2,000,000.00 -- 1.80% 2,018,574.22 2,000,946.88 99.15 6.52% 1,983,098.96 10,109.89 1.29% (17,847.92) Aaa/AA+ AA+ 0.25 0.25 912797GB7 UNITED STATES TREASURY 07/11/2024 1,000,000.00 07/27/2023 5.41% 950,378.99 985,639.76 98.56 4.89% 985,565.42 0.00 0.64% (74.34) P-1/A-1+ F1+ 0.28 0.28 912797GK7 UNITED STATES TREASURY 08/08/2024 1,000,000.00 08/30/2023 5.40% 951,232.07 981,658.71 98.16 4.99% 981,639.90 0.00 0.64% (18.81) P-1/A-1+ F1+ 0.36 0.35 912828D56 UNITED STATES TREASURY 2.375 08/15/2024 1,700,000.00 09/18/2019 1.73% 1,753,191.41 1,704,036.85 98.90 5.93% 1,681,323.24 5,102.34 1.09% (22,713.61) Aaa/AA+ AA+ 0.38 0.37 912797GL5 UNITED STATES TREASURY 09/05/2024 1,000,000.00 09/25/2023 5.45% 950,526.04 977,485.76 97.77 4.91% 977,675.47 0.00 0.63% 189.71 P-1/A-1+ F1+ 0.43 0.43 912828YY0 UNITED STATES TREASURY 1.75 12/31/2024 2,100,000.00 03/15/2022 1.97% 2,087,203.13 2,096,565.78 97.51 5.53% 2,047,664.05 9,288.46 1.33% (48,901.73) Aaa/AA+ AA+ 0.75 0.73 912828ZC7 UNITED STATES TREASURY 1.125 02/28/2025 1,500,000.00 03/18/2020 0.81% 1,523,144.53 1,504,265.15 96.49 5.41% 1,447,397.46 1,467.39 0.94% (56,867.69) Aaa/AA+ AA+ 0.91 0.89 91282CED9 UNITED STATES TREASURY 1.75 03/15/2025 3,100,000.00 -- 2.23% 3,057,617.20 3,086,319.62 96.94 5.35% 3,005,006.48 2,506.11 1.95% (81,313.14) Aaa/AA+ AA+ 0.96 0.93 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 36 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration 912828ZL7 UNITED STATES TREASURY 0.375 04/30/2025 2,500,000.00 03/21/2022 2.22% 2,360,839.85 2,451,692.42 95.18 5.33% 2,379,492.20 3,940.59 1.54% (72,200.22) Aaa/AA+ AA+ 1.08 1.06 91282CAB7 UNITED STATES TREASURY 0.25 07/31/2025 1,500,000.00 03/12/2021 0.72% 1,469,765.63 1,490,810.57 94.08 5.17% 1,411,171.88 628.43 0.92% (79,638.69) Aaa/AA+ AA+ 1.33 1.31 91282CAM3 UNITED STATES TREASURY 0.25 09/30/2025 2,400,000.00 -- 0.56% 2,366,140.63 2,388,915.26 93.45 5.08% 2,242,781.26 16.39 1.46% (146,134.00) Aaa/AA+ AA+ 1.50 1.46 91282CAT8 UNITED STATES TREASURY 0.25 10/31/2025 2,450,000.00 -- 0.49% 2,422,492.19 2,440,886.35 93.15 5.04% 2,282,136.73 2,574.52 1.48% (158,749.62) Aaa/AA+ AA+ 1.59 1.55 91282CAZ4 UNITED STATES TREASURY 0.375 11/30/2025 2,250,000.00 03/26/2021 0.76% 2,209,658.20 2,235,631.04 93.04 4.99% 2,093,291.01 2,835.55 1.36% (142,340.03) Aaa/AA+ AA+ 1.67 1.63 91282CBH3 UNITED STATES TREASURY 0.375 01/31/2026 2,500,000.00 05/27/2021 0.75% 2,456,445.31 2,482,924.73 92.46 4.91% 2,311,425.78 1,571.09 1.50% (171,498.95) Aaa/AA+ AA+ 1.84 1.79 91282CBW0 UNITED STATES TREASURY 0.75 04/30/2026 2,500,000.00 05/27/2021 0.80% 2,493,652.34 2,497,320.42 92.38 4.78% 2,309,570.30 7,881.18 1.50% (187,750.12) Aaa/AA+ AA+ 2.08 2.02 91282CCZ2 UNITED STATES TREASURY 0.875 09/30/2026 1,400,000.00 10/18/2021 1.19% 1,379,054.68 1,389,428.81 91.52 4.63% 1,281,273.43 33.47 0.83% (108,155.38) Aaa/AA+ AA+ 2.50 2.41 91282CDG3 UNITED STATES TREASURY 1.125 10/31/2026 1,400,000.00 11/15/2021 1.25% 1,391,468.75 1,395,552.81 91.84 4.63% 1,285,812.50 6,620.19 0.83% (109,740.31) Aaa/AA+ AA+ 2.59 2.49 91282CJP7 UNITED STATES TREASURY 4.375 12/15/2026 2,500,000.00 12/28/2023 4.01% 2,525,097.66 2,522,917.27 99.75 4.48% 2,493,847.65 32,274.59 1.62% (29,069.62) Aaa/AA+ AA+ 2.71 2.50 91282CEW7 UNITED STATES TREASURY 3.25 06/30/2027 3,250,000.00 -- 3.18% 3,260,312.50 3,256,521.77 96.57 4.44% 3,138,535.14 26,696.43 2.04% (117,986.63) Aaa/AA+ AA+ 3.25 3.02 91282CFB2 UNITED STATES TREASURY 2.75 07/31/2027 400,000.00 08/22/2022 3.12% 393,218.75 395,426.51 94.97 4.45% 379,875.00 1,843.41 0.25% (15,551.51) Aaa/AA+ AA+ 3.33 3.13 91282CFH9 UNITED STATES TREASURY 3.125 08/31/2027 4,500,000.00 -- 3.28% 4,468,902.34 4,478,649.97 96.06 4.44% 4,322,812.50 12,228.26 2.80% (155,837.47) Aaa/AA+ AA+ 3.42 3.19 91282CFM8 UNITED STATES TREASURY 4.125 09/30/2027 3,450,000.00 -- 4.31% 3,421,152.34 3,429,496.97 99.22 4.40% 3,423,181.63 388.83 2.22% (6,315.34) Aaa/AA+ AA+ 3.50 3.16 91282CFZ9 UNITED STATES TREASURY 3.875 11/30/2027 850,000.00 12/05/2022 3.81% 852,656.25 851,952.78 98.38 4.40% 836,253.90 11,069.16 0.54% (15,698.88) Aaa/AA+ AA+ 3.67 3.34 91282CGC9 UNITED STATES TREASURY 3.875 12/31/2027 2,750,000.00 -- 3.67% 2,775,107.42 2,769,116.89 98.39 4.34% 2,705,634.77 26,933.38 1.76% (63,482.12) Aaa/AA+ AA+ 3.75 3.42 91282CGH8 UNITED STATES TREASURY 3.5 01/31/2028 3,000,000.00 02/07/2023 3.81% 2,957,929.69 2,967,602.62 97.07 4.39% 2,912,226.57 17,596.15 1.89% (55,376.05) Aaa/AA+ AA+ 3.84 3.53 91282CGP0 UNITED STATES TREASURY 4.0 02/29/2028 3,700,000.00 -- 4.01% 3,699,113.28 3,699,410.21 98.83 4.37% 3,656,785.15 12,869.57 2.37% (42,625.06) Aaa/AA+ AA+ 3.92 3.58 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 37 Cusip Security Description Par Value/ Units Purchase Date Purchase Yield Cost Value Book Value Mkt Price Mkt YTM Market Value Accrued Int. % of Port. Gain/Loss Moody's/ S&P Fitch Maturity Duration Total US Treasury 56,700,000.00 2.57% 56,194,875.40 56,481,175.93 96.32 4.86% 54,575,478.38 196,475.39 35.41% (1,905,697.55) Aaa/AA+ AA+ 2.24 2.10 Total Portfolio 159,493,886.88 2.44% 159,177,151.83 159,262,127.89 96.45 5.14% 154,139,738.35 634,868.01 100.00% (5,122,389.53) Aa2/AA- AA 2.03 1.75 Total Market Value + Accrued 154,774,606.36 Holdings Report City of Cupertino - Account #10659 As of March 31, 2024 38 SECTION |Section 4 |Transactions 39 Transaction Ledger City of Cupertino - Account #10659 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss ACQUISITIONS Purchase 01/25/2024 36268GAD7 950,000.00 GM Financial Securitized Term 2024-1 A3 4.85% Due: 12/18/2028 100.008 4.90%950,074.22 1,023.89 951,098.11 0.00 Purchase 01/26/2024 05522RDH8 850,000.00 Bank of America Credit Card Tr BACCT 2023-A2 A2 4.98% Due: 11/15/2028 101.035 4.28%858,798.83 1,293.42 860,092.25 0.00 Purchase 01/31/2024 161571HV9 1,690,000.00 Chase Issuance Trust 2024-A1 A 4.6% Due: 01/16/2029 99.985 4.66%1,689,742.61 0.00 1,689,742.61 0.00 Subtotal 3,490,000.00 3,498,615.66 2,317.31 3,500,932.97 0.00 TOTAL ACQUISITIONS 3,490,000.00 3,498,615.66 2,317.31 3,500,932.97 0.00 DISPOSITIONS Sale 01/29/2024 912828X70 1,700,000.00 US Treasury Note 2% Due: 04/30/2024 99.172 1.92%1,685,921.88 8,406.59 1,694,328.47 -14,386.16 Subtotal 1,700,000.00 1,685,921.88 8,406.59 1,694,328.47 -14,386.16 TOTAL DISPOSITIONS 1,700,000.00 1,685,921.88 8,406.59 1,694,328.47 -14,386.16 As of March 31, 2024 40 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss ACQUISITIONS Purchase 02/26/2024 17275RBQ4 830,000.00 CISCO SYSTEMS INC 4.8 02/26/2027 99.870 4.85%828,921.00 0.00 (828,921.00)0.00 Purchase 03/13/2024 17275RBQ4 1,170,000.00 CISCO SYSTEMS INC 4.8 02/26/2027 100.512 1,175,990.40 (2,652.00)(1,178,642.40)0.00 Purchase 03/13/2024 24422EXM6 2,000,000.00 JOHN DEERE CAPITAL CORP 4.85 03/05/2027 100.211 2,004,220.00 (1,616.67)(2,005,836.67)0.00 Purchase 03/13/2024 46647PEA0 1,500,000.00 JPMORGAN CHASE & CO 5.04 01/23/2028 100.052 1,500,780.00 (10,500.00)(1,511,280.00)0.00 Purchase 03/18/2024 857477CL5 1,760,000.00 STATE STREET CORP 4.993 03/18/2027 100.000 4.99%1,760,000.00 0.00 (1,760,000.00)0.00 Purchase 03/27/2024 47800RAD5 500,000.00 JDOT 2024 A3 4.96 11/15/2028 99.953 5.03%499,765.63 (551.11)(500,316.74)0.00 Purchase 04/05/2024 89115A2W1 1,340,000.00 TORONTO-DOMINION BANK 4.98 04/05/2027 100.000 4.98%1,340,000.00 0.00 (1,340,000.00)0.00 Total Purchase 9,100,000.00 9,109,677.03 (15,319.78)(9,124,996.81)0.00 TOTAL ACQUISITIONS 9,100,000.00 9,109,677.03 (15,319.78)(9,124,996.81)0.00 DISPOSITIONS Sale 03/13/2024 46647PCH7 (1,370,000.00)JPMORGAN CHASE & CO 0.824 06/01/2025 98.890 (1,354,793.00)(3,198.49)1,357,991.49 (15,336.48) Sale 03/13/2024 78013XZU5 (1,500,000.00)ROYAL BANK OF CANADA 2.55 07/16/2024 98.941 (1,484,115.00)(6,056.25)1,490,171.25 (18,660.00) Sale 03/13/2024 89114QCA4 (1,500,000.00)TORONTO-DOMINION BANK 2.65 06/12/2024 99.252 (1,488,780.00)(10,047.92)1,498,827.92 (12,650.34) Sale 03/18/2024 009158AV8 (1,675,000.00)AIR PRODUCTS AND CHEMICALS INC 3.35 07/31/2024 99.142 5.71%(1,660,628.50)(7,481.67)1,668,110.17 (16,768.44) Sale 04/01/2024 91159HHX1 (1,250,000.00)US BANCORP 2.4 07/30/2024 98.921 5.70%(1,236,512.50)(5,083.33)1,241,595.83 (14,422.95) Total Sale (7,295,000.00)(7,224,829.00)(31,867.66)7,256,696.66 (77,838.20) Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 41 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss TOTAL DISPOSITIONS (7,295,000.00)(7,224,829.00)(31,867.66)7,256,696.66 (77,838.20) OTHER TRANSACTIONS Coupon 01/31/2024 009158AV8 0.00 AIR PRODUCTS AND CHEMICALS INC 3.35 07/31/2024 28,056.25 0.00 28,056.25 0.00 Coupon 01/31/2024 91282CAB7 0.00 UNITED STATES TREASURY 0.25 07/31/2025 1,875.00 0.00 1,875.00 0.00 Coupon 01/31/2024 91282CBH3 0.00 UNITED STATES TREASURY 0.375 01/31/2026 4,687.50 0.00 4,687.50 0.00 Coupon 01/31/2024 91282CFB2 0.00 UNITED STATES TREASURY 2.75 07/31/2027 5,500.00 0.00 5,500.00 0.00 Coupon 01/31/2024 91282CGH8 0.00 UNITED STATES TREASURY 3.5 01/31/2028 52,500.00 0.00 52,500.00 0.00 Coupon 02/01/2024 3137BFE98 0.00 FHMS K-041 A2 3.171 10/25/2024 3,391.03 0.00 3,391.03 0.00 Coupon 02/01/2024 3137BLMZ8 0.00 FHMS K-049 A2 3.01 07/25/2025 2,508.33 0.00 2,508.33 0.00 Coupon 02/01/2024 3137BLW95 0.00 FHMS K-050 A2 3.334 08/25/2025 2,639.42 0.00 2,639.42 0.00 Coupon 02/01/2024 3137BM7C4 0.00 FHMS K-051 A2 3.308 09/25/2025 1,212.93 0.00 1,212.93 0.00 Coupon 02/01/2024 3137BN6G4 0.00 FHMS K-053 A2 2.995 12/25/2025 1,422.62 0.00 1,422.62 0.00 Coupon 02/01/2024 3137BSP72 0.00 FHMS K-058 A2 2.653 08/25/2026 1,437.04 0.00 1,437.04 0.00 Coupon 02/01/2024 3137FBBX3 0.00 FHMS K-068 A2 3.244 08/25/2027 2,703.33 0.00 2,703.33 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 42 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 02/09/2024 69371RR40 0.00 PACCAR FINANCIAL CORP 0.5 08/09/2024 1,700.00 0.00 1,700.00 0.00 Coupon 02/12/2024 3137EAEP0 0.00 FEDERAL HOME LOAN MORTGAGE CORP 1.5 02/12/2025 17,737.50 0.00 17,737.50 0.00 Coupon 02/13/2024 06051GHY8 0.00 BANK OF AMERICA CORP 2.015 02/13/2026 6,045.00 0.00 6,045.00 0.00 Coupon 02/15/2024 02582JJT8 0.00 AMXCA 2022-2 A 3.39 05/15/2025 3,884.38 0.00 3,884.38 0.00 Coupon 02/15/2024 02589BAA8 0.00 AMXCA 2022-1 A 2.21 03/17/2025 2,845.38 0.00 2,845.38 0.00 Coupon 02/15/2024 05522RDH8 0.00 BACCT 2023-2 A 4.98 11/16/2026 3,527.50 0.00 3,527.50 0.00 Coupon 02/15/2024 161571HV9 0.00 CHAIT 241 A 4.6 01/16/2029 3,239.17 0.00 3,239.17 0.00 Coupon 02/15/2024 43815BAC4 0.00 HAROT 2022-1 A3 1.88 05/15/2026 1,060.39 0.00 1,060.39 0.00 Coupon 02/15/2024 44891WAC3 0.00 HALST 2022-A A3 1.16 01/15/2025 164.38 0.00 164.38 0.00 Coupon 02/15/2024 448977AD0 0.00 HART 2022-A A3 2.22 10/15/2026 1,705.74 0.00 1,705.74 0.00 Coupon 02/15/2024 44933LAC7 0.00 HART 2021-A A3 0.38 09/15/2025 39.87 0.00 39.87 0.00 Coupon 02/15/2024 44935FAD6 0.00 HART 2021-C A3 0.74 05/15/2026 522.72 0.00 522.72 0.00 Coupon 02/15/2024 47787JAC2 0.00 JDOT 2022 A3 0.36 09/15/2026 688.04 0.00 688.04 0.00 Coupon 02/15/2024 47789QAC4 0.00 JDOT 2021-B A3 0.52 03/16/2026 140.17 0.00 140.17 0.00 Coupon 02/15/2024 47800AAC4 0.00 JDOT 2022-B A3 3.74 02/16/2027 2,041.42 0.00 2,041.42 0.00 Coupon 02/15/2024 47800BAC2 0.00 JDOT 2022-C A3 5.09 06/15/2027 4,453.75 0.00 4,453.75 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 43 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 02/15/2024 58769FAC9 0.00 MBART 2023-2 A3 5.95 11/15/2028 5,454.17 0.00 5,454.17 0.00 Coupon 02/15/2024 69371RQ25 0.00 PACCAR FINANCIAL CORP 2.15 08/15/2024 3,977.50 0.00 3,977.50 0.00 Coupon 02/15/2024 89231FAD2 0.00 TAOT 2023-C A3 5.16 04/17/2028 5,590.00 0.00 5,590.00 0.00 Coupon 02/15/2024 89238JAC9 0.00 TAOT 2021-D A3 0.71 04/15/2026 167.67 0.00 167.67 0.00 Coupon 02/15/2024 89240BAC2 0.00 TAOT 2021-A A3 0.26 05/15/2025 32.54 0.00 32.54 0.00 Coupon 02/15/2024 912828D56 0.00 UNITED STATES TREASURY 2.375 08/15/2024 20,187.50 0.00 20,187.50 0.00 Coupon 02/16/2024 362554AC1 0.00 GMCAR 2021-4 A3 0.68 09/16/2026 133.89 0.00 133.89 0.00 Coupon 02/16/2024 362585AC5 0.00 GMCAR 2022-2 A3 3.1 02/16/2027 1,007.50 0.00 1,007.50 0.00 Coupon 02/16/2024 36268GAD7 0.00 GMCAR 2024-1 A3 4.85 12/18/2028 3,711.60 0.00 3,711.60 0.00 Coupon 02/16/2024 380146AC4 0.00 GMCAR 2022-1 A3 1.23 11/16/2026 242.96 0.00 242.96 0.00 Coupon 02/20/2024 36265MAC9 0.00 GMALT 2022-1 A3 1.9 03/20/2025 580.49 0.00 580.49 0.00 Coupon 02/20/2024 89238LAC4 0.00 TLOT 2022-A A3 1.96 02/20/2025 924.12 0.00 924.12 0.00 Coupon 02/21/2024 438123AC5 0.00 HAROT 2023-4 A3 5.67 06/21/2028 3,803.63 0.00 3,803.63 0.00 Coupon 02/21/2024 43813GAC5 0.00 HAROT 2021-1 A3 0.27 04/21/2025 8.76 0.00 8.76 0.00 Coupon 02/21/2024 43815GAC3 0.00 HAROT 2021-4 A3 0.88 01/21/2026 217.44 0.00 217.44 0.00 Coupon 02/25/2024 05601XAC3 0.00 BMWLT 2022-1 A3 1.03 03/25/2025 64.85 0.00 64.85 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 44 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 02/25/2024 05602RAD3 0.00 BMWOT 2022-A A3 3.21 08/25/2026 1,296.52 0.00 1,296.52 0.00 Coupon 02/25/2024 3135G05X7 0.00 FEDERAL NATIONAL MORTGAGE ASSOCIATION 0.375 08/25/2025 4,687.50 0.00 4,687.50 0.00 Coupon 02/29/2024 912828ZC7 0.00 UNITED STATES TREASURY 1.125 02/28/2025 8,437.50 0.00 8,437.50 0.00 Coupon 02/29/2024 91282CFH9 0.00 UNITED STATES TREASURY 3.125 08/31/2027 70,312.50 0.00 70,312.50 0.00 Coupon 02/29/2024 91282CGP0 0.00 UNITED STATES TREASURY 4.0 02/29/2028 74,000.00 0.00 74,000.00 0.00 Coupon 03/01/2024 3137BFE98 0.00 FHMS K-041 A2 3.171 10/25/2024 3,383.47 0.00 3,383.47 0.00 Coupon 03/01/2024 3137BLMZ8 0.00 FHMS K-049 A2 3.01 07/25/2025 2,508.33 0.00 2,508.33 0.00 Coupon 03/01/2024 3137BLW95 0.00 FHMS K-050 A2 3.334 08/25/2025 2,639.42 0.00 2,639.42 0.00 Coupon 03/01/2024 3137BM7C4 0.00 FHMS K-051 A2 3.308 09/25/2025 1,212.93 0.00 1,212.93 0.00 Coupon 03/01/2024 3137BN6G4 0.00 FHMS K-053 A2 2.995 12/25/2025 1,422.62 0.00 1,422.62 0.00 Coupon 03/01/2024 3137BSP72 0.00 FHMS K-058 A2 2.653 08/25/2026 1,437.04 0.00 1,437.04 0.00 Coupon 03/01/2024 3137FBBX3 0.00 FHMS K-068 A2 3.244 08/25/2027 2,703.33 0.00 2,703.33 0.00 Coupon 03/01/2024 74153WCM9 0.00 PRICOA GLOBAL FUNDING I 0.8 09/01/2025 3,616.00 0.00 3,616.00 0.00 Coupon 03/03/2024 808513BY0 0.00 CHARLES SCHWAB CORP 2.45 03/03/2027 11,760.00 0.00 11,760.00 0.00 Coupon 03/09/2024 57636QAW4 0.00 MASTERCARD INC 4.875 03/09/2028 23,034.38 0.00 23,034.38 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 45 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 03/13/2024 3130A2UW4 0.00 FEDERAL HOME LOAN BANKS 2.875 09/13/2024 28,750.00 0.00 28,750.00 0.00 Coupon 03/14/2024 58989V2D5 0.00 MET TOWER GLOBAL FUNDING 1.25 09/14/2026 4,812.50 0.00 4,812.50 0.00 Coupon 03/15/2024 02582JJT8 0.00 AMXCA 2022-2 A 3.39 05/15/2025 3,884.38 0.00 3,884.38 0.00 Coupon 03/15/2024 02589BAA8 0.00 AMXCA 2022-1 A 2.21 03/17/2025 2,845.38 0.00 2,845.38 0.00 Coupon 03/15/2024 05522RDH8 0.00 BACCT 2023-2 A 4.98 11/16/2026 3,527.50 0.00 3,527.50 0.00 Coupon 03/15/2024 084664CZ2 0.00 BERKSHIRE HATHAWAY FINANCE CORP 2.3 03/15/2027 18,572.50 0.00 18,572.50 0.00 Coupon 03/15/2024 161571HV9 0.00 CHAIT 241 A 4.6 01/16/2029 6,478.33 0.00 6,478.33 0.00 Coupon 03/15/2024 43815BAC4 0.00 HAROT 2022-1 A3 1.88 05/15/2026 989.64 0.00 989.64 0.00 Coupon 03/15/2024 44891WAC3 0.00 HALST 2022-A A3 1.16 01/15/2025 108.50 0.00 108.50 0.00 Coupon 03/15/2024 448977AD0 0.00 HART 2022-A A3 2.22 10/15/2026 1,599.68 0.00 1,599.68 0.00 Coupon 03/15/2024 44933LAC7 0.00 HART 2021-A A3 0.38 09/15/2025 32.65 0.00 32.65 0.00 Coupon 03/15/2024 44935FAD6 0.00 HART 2021-C A3 0.74 05/15/2026 478.57 0.00 478.57 0.00 Coupon 03/15/2024 47787JAC2 0.00 JDOT 2022 A3 0.36 09/15/2026 635.84 0.00 635.84 0.00 Coupon 03/15/2024 47789QAC4 0.00 JDOT 2021-B A3 0.52 03/16/2026 123.83 0.00 123.83 0.00 Coupon 03/15/2024 47800AAC4 0.00 JDOT 2022-B A3 3.74 02/16/2027 2,041.42 0.00 2,041.42 0.00 Coupon 03/15/2024 47800BAC2 0.00 JDOT 2022-C A3 5.09 06/15/2027 4,453.75 0.00 4,453.75 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 46 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 03/15/2024 58769FAC9 0.00 MBART 2023-2 A3 5.95 11/15/2028 5,454.17 0.00 5,454.17 0.00 Coupon 03/15/2024 89231FAD2 0.00 TAOT 2023-C A3 5.16 04/17/2028 5,590.00 0.00 5,590.00 0.00 Coupon 03/15/2024 89238JAC9 0.00 TAOT 2021-D A3 0.71 04/15/2026 154.54 0.00 154.54 0.00 Coupon 03/15/2024 89240BAC2 0.00 TAOT 2021-A A3 0.26 05/15/2025 24.24 0.00 24.24 0.00 Coupon 03/15/2024 91282CED9 0.00 UNITED STATES TREASURY 1.75 03/15/2025 27,125.00 0.00 27,125.00 0.00 Coupon 03/16/2024 362554AC1 0.00 GMCAR 2021-4 A3 0.68 09/16/2026 124.90 0.00 124.90 0.00 Coupon 03/16/2024 362585AC5 0.00 GMCAR 2022-2 A3 3.1 02/16/2027 970.52 0.00 970.52 0.00 Coupon 03/16/2024 36268GAD7 0.00 GMCAR 2024-1 A3 4.85 12/18/2028 3,839.58 0.00 3,839.58 0.00 Coupon 03/16/2024 380146AC4 0.00 GMCAR 2022-1 A3 1.23 11/16/2026 227.79 0.00 227.79 0.00 Coupon 03/17/2024 931142ER0 0.00 WALMART INC 1.05 09/17/2026 1,837.50 0.00 1,837.50 0.00 Coupon 03/20/2024 36265MAC9 0.00 GMALT 2022-1 A3 1.9 03/20/2025 398.56 0.00 398.56 0.00 Coupon 03/20/2024 89238LAC4 0.00 TLOT 2022-A A3 1.96 02/20/2025 689.22 0.00 689.22 0.00 Coupon 03/21/2024 438123AC5 0.00 HAROT 2023-4 A3 5.67 06/21/2028 3,803.63 0.00 3,803.63 0.00 Coupon 03/21/2024 43813GAC5 0.00 HAROT 2021-1 A3 0.27 04/21/2025 6.51 0.00 6.51 0.00 Coupon 03/21/2024 43815GAC3 0.00 HAROT 2021-4 A3 0.88 01/21/2026 199.99 0.00 199.99 0.00 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 47 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Coupon 03/23/2024 3137EAEX3 0.00 FEDERAL HOME LOAN MORTGAGE CORP 0.375 09/23/2025 4,687.50 0.00 4,687.50 0.00 Coupon 03/25/2024 05601XAC3 0.00 BMWLT 2022-1 A3 1.03 03/25/2025 26.39 0.00 26.39 0.00 Coupon 03/25/2024 05602RAD3 0.00 BMWOT 2022-A A3 3.21 08/25/2026 1,207.96 0.00 1,207.96 0.00 Coupon 03/31/2024 91282CAM3 0.00 UNITED STATES TREASURY 0.25 09/30/2025 3,000.00 0.00 3,000.00 0.00 Coupon 03/31/2024 91282CCZ2 0.00 UNITED STATES TREASURY 0.875 09/30/2026 6,125.00 0.00 6,125.00 0.00 Coupon 03/31/2024 91282CFM8 0.00 UNITED STATES TREASURY 4.125 09/30/2027 71,156.25 0.00 71,156.25 0.00 Total Coupon 0.00 632,268.74 0.00 632,268.74 0.00 Management Fee 02/08/2024 CCYUSD 0.00 US DOLLAR 0.00 0.00 (88.01)0.00 Management Fee 02/09/2024 CCYUSD 0.00 US DOLLAR 0.00 0.00 (9,380.44)0.00 Management Fee 03/12/2024 CCYUSD 0.00 US DOLLAR 0.00 0.00 (9,386.16)0.00 Total Management Fee 0.00 0.00 0.00 (18,854.61)0.00 Principal Paydown 02/01/2024 3137BFE98 (2,860.16)FHMS K-041 A2 3.171 10/25/2024 (2,860.16)--2,860.16 0.00 Principal Paydown 02/15/2024 43815BAC4 (45,160.24)HAROT 2022-1 A3 1.88 05/15/2026 (45,160.24)--45,160.24 (0.00) Principal Paydown 02/15/2024 44891WAC3 (57,807.77)HALST 2022-A A3 1.16 01/15/2025 (57,807.77)--57,807.77 (0.00) Principal Paydown 02/15/2024 448977AD0 (57,330.32)HART 2022-A A3 2.22 10/15/2026 (57,330.32)--57,330.32 (0.00) Principal Paydown 02/15/2024 44933LAC7 (22,808.74)HART 2021-A A3 0.38 09/15/2025 (22,808.74)--22,808.74 (0.00) Principal Paydown 02/15/2024 44935FAD6 (71,578.86)HART 2021-C A3 0.74 05/15/2026 (71,578.86)--71,578.86 (0.00) Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 48 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Principal Paydown 02/15/2024 47787JAC2 (27,004.20)JDOT 2022 A3 0.36 09/15/2026 (27,004.20)--27,004.20 (0.00) Principal Paydown 02/15/2024 47789QAC4 (37,705.98)JDOT 2021-B A3 0.52 03/16/2026 (37,705.98)--37,705.98 0.00 Principal Paydown 02/15/2024 89238JAC9 (22,192.11)TAOT 2021-D A3 0.71 04/15/2026 (22,192.11)--22,192.11 0.00 Principal Paydown 02/15/2024 89240BAC2 (38,310.95)TAOT 2021-A A3 0.26 05/15/2025 (38,310.95)--38,310.95 0.00 Principal Paydown 02/16/2024 362554AC1 (15,866.07)GMCAR 2021-4 A3 0.68 09/16/2026 (15,866.07)--15,866.07 0.00 Principal Paydown 02/16/2024 362585AC5 (14,316.88)GMCAR 2022-2 A3 3.1 02/16/2027 (14,316.88)--14,316.88 0.00 Principal Paydown 02/16/2024 380146AC4 (14,450.60)GMCAR 2022-1 A3 1.23 11/16/2026 (14,450.60)--14,450.60 (0.00) Principal Paydown 02/20/2024 36265MAC9 (114,903.33)GMALT 2022-1 A3 1.9 03/20/2025 (114,903.33)--114,903.33 0.00 Principal Paydown 02/20/2024 89238LAC4 (143,816.71)TLOT 2022-A A3 1.96 02/20/2025 (143,816.71)--143,816.71 0.00 Principal Paydown 02/21/2024 43813GAC5 (10,022.60)HAROT 2021-1 A3 0.27 04/21/2025 (10,022.60)--10,022.60 0.00 Principal Paydown 02/21/2024 43815GAC3 (23,791.90)HAROT 2021-4 A3 0.88 01/21/2026 (23,791.90)--23,791.90 (0.00) Principal Paydown 02/25/2024 05601XAC3 (41,949.05)BMWLT 2022-1 A3 1.03 03/25/2025 (41,949.05)--41,949.05 (0.00) Principal Paydown 02/25/2024 05602RAD3 (33,107.36)BMWOT 2022-A A3 3.21 08/25/2026 (33,107.36)--33,107.36 0.00 Principal Paydown 03/01/2024 3137BFE98 (3,180.01)FHMS K-041 A2 3.171 10/25/2024 (3,180.01)--3,180.01 0.00 Principal Paydown 03/15/2024 43815BAC4 (44,443.43)HAROT 2022-1 A3 1.88 05/15/2026 (44,443.43)--44,443.43 (0.00) Principal Paydown 03/15/2024 44891WAC3 (57,340.39)HALST 2022-A A3 1.16 01/15/2025 (57,340.39)--57,340.39 (0.00) Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 49 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Principal Paydown 03/15/2024 448977AD0 (55,762.20)HART 2022-A A3 2.22 10/15/2026 (55,762.20)--55,762.20 (0.00) Principal Paydown 03/15/2024 44933LAC7 (21,891.06)HART 2021-A A3 0.38 09/15/2025 (21,891.06)--21,891.06 0.00 Principal Paydown 03/15/2024 44935FAD6 (68,242.11)HART 2021-C A3 0.74 05/15/2026 (68,242.11)--68,242.11 (0.00) Principal Paydown 03/15/2024 47787JAC2 (16,422.99)JDOT 2022 A3 0.36 09/15/2026 (16,422.99)--16,422.99 0.00 Principal Paydown 03/15/2024 47789QAC4 (25,946.24)JDOT 2021-B A3 0.52 03/16/2026 (25,946.24)--25,946.24 (0.00) Principal Paydown 03/15/2024 89238JAC9 (20,887.30)TAOT 2021-D A3 0.71 04/15/2026 (20,887.30)--20,887.30 0.00 Principal Paydown 03/15/2024 89240BAC2 (35,040.33)TAOT 2021-A A3 0.26 05/15/2025 (35,040.33)--35,040.33 (0.00) Principal Paydown 03/16/2024 362554AC1 (15,937.32)GMCAR 2021-4 A3 0.68 09/16/2026 (15,937.32)--15,937.32 0.00 Principal Paydown 03/16/2024 362585AC5 (20,694.94)GMCAR 2022-2 A3 3.1 02/16/2027 (20,694.94)--20,694.94 0.00 Principal Paydown 03/16/2024 380146AC4 (14,385.77)GMCAR 2022-1 A3 1.23 11/16/2026 (14,385.77)--14,385.77 0.00 Principal Paydown 03/20/2024 36265MAC9 (120,671.37)GMALT 2022-1 A3 1.9 03/20/2025 (120,671.37)--120,671.37 0.00 Principal Paydown 03/20/2024 89238LAC4 (129,055.48)TLOT 2022-A A3 1.96 02/20/2025 (129,055.48)--129,055.48 0.00 Principal Paydown 03/21/2024 43813GAC5 (9,672.49)HAROT 2021-1 A3 0.27 04/21/2025 (9,672.49)--9,672.49 0.00 Principal Paydown 03/21/2024 43815GAC3 (22,778.77)HAROT 2021-4 A3 0.88 01/21/2026 (22,778.77)--22,778.77 0.00 Principal Paydown 03/25/2024 05601XAC3 (28,794.24)BMWLT 2022-1 A3 1.03 03/25/2025 (28,794.24)--28,794.24 (0.00) Principal Paydown 03/25/2024 05602RAD3 (30,619.03)BMWOT 2022-A A3 3.21 08/25/2026 (30,619.03)--30,619.03 (0.00) Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 50 Transaction Type Settlement Date CUSIP Quantity Security Description Price Acq/Disp Yield Amount Interest Pur/Sold Total Amount Gain/Loss Total Principal Paydown (1,536,749.30)(1,536,749.30)--1,536,749.30 0.01 TOTAL OTHER TRANSACTIONS (1,536,749.30)(904,480.56)0.00 2,150,163.43 0.01 Transaction Ledger City of Cupertino - Account #10659 As of March 31, 2024 51 Important Disclosures 2024 Chandler Asset Management, Inc, An Independent Registered Investment Adviser. Information contained herein is confidential. Prices are provided by ICE Data Services Inc (“IDS”), an independent pricing source. In the event IDS does not provide a price or if the price provided is not reflective of fair market value, Chandler will obtain pricing from an alternative approved third party pricing source in accordance with our written valuation policy and procedures.Our valuation procedures are also disclosed in Item 5 of our Form ADV Part 2A. Performance results are presented gross-of-advisory fees and represent the client’s Total Return. The deduction of advisory fees lowers performance results. These results include the reinvestment of dividends and other earnings. Past performance may not be indicative of future results. Therefore, clients should not assume that future performance of any specific investment or investment strategy will be profitable or equal to past performance levels. All investment strategies have the potential for profit or loss. Economic factors, market conditions or changes in investment strategies, contributions or withdrawals may materially alter the performance and results of your portfolio. Index returns assume reinvestment of all distributions. Historical performance results for investment indexes generally do not reflect the deduction of transaction and/or custodial charges or the deduction of an investment management fee, the incurrence of which would have the effect of decreasing historical performance results. It is not possible to invest directly in an index. Source ICE Data Indices, LLC ("ICE"), used with permission. ICE permits use of the ICE indices and related data on an "as is" basis; ICE, its affiliates and their respective third party suppliers disclaim any and all warranties and representations, express and/or implied, including any warranties of merchantability or fitness for a particular purpose or use, including the indices, index data and any data included in, related to, or derived therefrom. Neither ICE data, its affiliates or their respective third party providers guarantee the quality, adequacy, accuracy, timeliness or completeness of the indices or the index data or any component thereof, and the indices and index data and all components thereof are provided on an "as is" basis and licensee's use it at licensee's own risk. ICE data, its affiliates and their respective third party do not sponsor, endorse, or recommend chandler asset management, or any of its products or services. This report is provided for informational purposes only and should not be construed as a specific investment or legal advice. The information contained herein was obtained from sources believed to be reliable as of the date of publication, but may become outdated or superseded at any time without notice. Any opinions or views expressed are based on current market conditions and are subject to change. This report may contain forecasts and forward-looking statements which are inherently limited and should not be relied upon as indicator of future results. Past performance is not indicative of future results. This report is not intended to constitute an offer, solicitation, recommendation or advice regarding any securities or investment strategy and should not be regarded by recipients as a substitute for the exercise of their own judgment. Fixed income investments are subject to interest, credit and market risk. Interest rate risk: the value of fixed income investments will decline as interest rates rise. Credit risk: the possibility that the borrower may not be able to repay interest and principal. Low rated bonds generally have to pay higher interest rates to attract investors willing to take on greater risk. Market risk: the bond market in general could decline due to economic conditions, especially during periods of rising interest rates. Ratings information have been provided by Moody’s, S&P and Fitch through data feeds we believe to be reliable as of the date of this statement, however we cannot guarantee its accuracy. Security level ratings for U.S. Agency issued mortgage-backed securities (“MBS”) reflect the issuer rating because the securities themselves are not rated. The issuing U.S. Agency guarantees the full and timely payment of both principal and interest and carries a AA+/Aaa/AAA by S&P, Moody’s and Fitch respectively. Your qualified custodian bank maintains control of all assets reflected in this statement and we urge you to compare this statement to the one you receive from your qualified custodian. Chandler does not have any authority to withdraw or deposit funds from/to the custodian account. As of March 31, 2024 52 Benchmark Disclosures ICE BofA 1-3 Yr US Treasury & Agency Index The ICE BofA 1-3 Year US Treasury & Agency Index tracks the performance of US dollar denominated US Treasury and nonsubordinated US agency debt issued in the US domestic market. Qualifying securities must have an investment grade rating (based on an average of Moody’s, S&P and Fitch). Qualifying securities must have at least one year remaining term to final maturity and less than three years remaining term to final maturity, at least 18 months to maturity at time of issuance, a fixed coupon schedule, and a minimum amount outstanding of $1 billion for sovereigns and $250 million for agencies. As of March 31, 2024 53